Crown Crafts Inc (CRWS)

Broadwoven Fabric Mills, Cotton

Latest Price

$2.49

TTM P/E

5.41

Normalized P/E

13.66

Div Yield

22.49%

Book Value

3.74

P/B Ratio

0.67

Valuation metrics

EPS: $0.17

Book value / share: $3.64

Formula: √(22.5 × EPS × BVPS)

Graham Number

$3.73

+50% upside

Norm. op. income: $7M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$3.89

+56% upside

Base FCF: $7M (median of recent 5yr)

Growth: -3%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$4.90

+97% upside

EPS: $0.17

Target P/E: 14×

Formula: EPS × P/E

P/E Fair Value

$2.38

4% downside

25.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Vanguard Capital Management LLC	448.8K	$1.0M	4.17%	+8.6K	2026-06-30
De Lisle Partners LLP	411.3K	$1.0M	3.82%	+15.0K	2026-06-30
Renaissance Technologies LLC	278.6K	--	2.59%	+21.3K	2026-06-30
Pinnacle Financial Partners, Inc.	269.5K	--	2.50%	-33.2K	2026-06-30
LPL Financial LLC	215.1K	--	2.00%	--	2026-06-30
North Star Investment Management Corp.	169.0K	--	1.57%	--	2026-06-30
Dimensional Fund Advisors LP	160.7K	--	1.49%	-23.1K	2026-06-30
First Manhattan Co. LLC.	147.4K	--	1.37%	--	2026-06-30
Bridgeway Capital Management, LLC	111.8K	--	1.04%	--	2026-06-30
Geode Capital Management, LLC	110.0K	--	1.02%	+6.0K	2026-06-30