IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CRWV

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents2.241.891.151.28
Short-term Investments0.020.05----
Accounts Receivable2.121.661.931.06
Total Current Assets5.614.733.953.10
Property, Plant & Equipment36.4220.6616.6314.21
Goodwill1.100.830.810.02
Intangible Assets0.220.200.210.00
Total Non-current Assets*49.9628.1822.3018.76
Total Assets55.5732.9126.2421.86
Accounts Payable3.371.161.231.24
Total Current Liabilities17.829.717.567.13
Long-term Debt24.8614.0311.058.71
Total Non-current Liabilities*33.0019.3214.8611.66
Total Liabilities50.8129.0322.4218.79
Retained Earnings(3.38)(2.19)(2.08)(1.79)
Total Stockholder Equity4.763.882.661.91

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue2.081.571.361.210.98
Cost of Revenue0.720.510.370.310.26
Gross Profit1.361.061.000.900.72
Research & Development0.100.110.090.080.07
Selling, General & Admin0.160.150.150.170.17
Total Operating Expenses1.511.150.940.880.75
Operating Income(0.14)(0.09)0.050.02(0.03)
Pretax Income(0.66)(0.47)(0.24)(0.24)(0.27)
Tax Provision0.08(0.02)(0.13)0.050.05
Net Income(0.74)(0.45)(0.11)(0.29)(0.31)
Basic EPS(1.40)(0.53)(0.22)(0.60)(1.40)
Diluted EPS(1.40)(0.50)(0.22)(0.60)(1.49)

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow2.981.561.69(0.25)0.06
Capital Expenditures7.704.062.392.451.41
Free Cash Flow*(4.71)(2.50)(0.70)(2.70)(1.35)
Investing Cash Flow(7.71)(3.93)(2.47)(2.44)(1.43)
Financing Cash Flow3.913.531.702.231.85

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Dividends Per Share0.000.000.000.000.00