IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CISCO SYSTEMS, INC. (CSCO)

Computer Communications Equipment

Latest Price
$115.99
TTM P/E
38.53
Normalized P/E
41.27
Div Yield
1.42%
Book Value
12.36
P/B Ratio
9.39

Valuation metrics

adjust assumptions →
EPS: $2.55
Book value / share: $11.83
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.05
78% downside
Norm. op. income: $13.6B (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.59
79% downside
Base FCF: $13.3B (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.69
70% downside
EPS: $2.55
Target P/E: 41×
Formula: EPS × P/E
P/E Fair Value
$104.55
10% downside

Institutional Ownership

74.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.365.21M$28.34B9.27%-13.13M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC243.78M$18.91B6.19%--2026-03-31
STATE STREET CORP193.59M$15.02B4.91%-1.93M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC117.85M$9.14B2.99%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC102.13M$7.91B2.59%+2.51M2026-03-31
MORGAN STANLEY77.73M$6.03B1.97%+2.40M2026-03-31
FMR LLC67.39M$5.23B1.71%+1.94M2026-03-31
Capital Research Global Investors63.95M$4.96B1.62%--2026-03-31
FRANKLIN RESOURCES INC58.21M$4.52B1.48%+7.89M2026-03-31
Invesco Ltd.56.78M$4.41B1.44%-3.05M2026-03-31
View all institutional holders →