IntrinsicIntrinsic
← Scroll for more →

Csg Systems International Inc (CSGS)

Services-Computer Processing & Data Preparation

Latest Price
$80.69
TTM P/E
36.02
Normalized P/E
36.50
Div Yield
1.61%
Book Value
10.57
P/B Ratio
7.63

Valuation metrics

adjust assumptions →
EPS: $1.98
Book value / share: $10.00
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.11
74% downside
Norm. op. income: $124M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.65
77% downside
Base FCF: $113M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$152.09
+88% upside
EPS: $1.98
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$73.26
9% downside

Institutional Ownership

0.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Louisiana State Employees Retirement System12.0K--0.04%--2026-06-30
Livforsakringsbolaget Skandia, Omsesidigt7.9K--0.03%--2026-06-30
Morningstar Investment Management LLC7.1K--0.02%--2026-06-30
Curat Global, LLC1.1K--0.00%-1802026-06-30
IFP Advisors, Inc299--0.00%+2592026-06-30
View all institutional holders →