CSG SYSTEMS INTERNATIONAL INC (CSGS)
Services-Computer Processing & Data Preparation
Latest Price
$80.69
TTM P/E
36.02
Normalized P/E
36.50
Div Yield
1.61%
Book Value
10.57
P/B Ratio
7.63
Valuation metrics
adjust assumptions →EPS: $1.98
Book value / share: $10.00
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.11
74% downside
Norm. op. income: $124M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.65
77% downside
Base FCF: $113M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$152.09
+88% upside
EPS: $1.98
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$73.26
9% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.09M | $327.0M | 14.36% | +32.7K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.79M | $143.0M | 6.29% | -- | 2026-03-31 |
| UBS Group AG | 1.44M | $115.0M | 5.05% | +1.36M | 2026-03-31 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 1.42M | $113.0M | 4.97% | -1.6K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.21M | $97.0M | 4.26% | -- | 2026-03-31 |
| STATE STREET CORP | 1.06M | $85.0M | 3.73% | +3.5K | 2026-03-31 |
| NEXPOINT ASSET MANAGEMENT, L.P. | 896.0K | $71.0M | 3.14% | +475.7K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 848.4K | $67.0M | 2.98% | +22.2K | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 838.4K | $67.0M | 2.94% | -336.7K | 2026-03-31 |
| Magnetar Financial LLC | 807.4K | $64.0M | 2.83% | +3.1K | 2026-03-31 |