CARLISLE COMPANIES INC (CSL)
Fabricated Rubber Products, NEC
Latest Price
$359.92
TTM P/E
21.15
Normalized P/E
19.91
Div Yield
1.19%
Book Value
40.52
P/B Ratio
8.88
Valuation metrics
adjust assumptions →EPS: $17.12
Book value / share: $43.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$129.88
64% downside
Norm. op. income: $983M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$144.31
60% downside
Base FCF: $917M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$259.51
28% downside
EPS: $17.12
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$342.40
5% downside
Institutional Ownership
90.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.24M | $1.42B | 10.48% | +14.1K | 2026-03-31 |
| MORGAN STANLEY | 2.75M | $915.0M | 6.78% | -476.2K | 2026-03-31 |
| STATE STREET CORP | 2.04M | $681.0M | 5.04% | -48.0K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.00M | $665.0M | 4.93% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.83M | $611.0M | 4.52% | -- | 2026-03-31 |
| Bank of New York Mellon Corp | 1.19M | $397.0M | 2.94% | +251.6K | 2026-03-31 |
| SANDS CAPITAL MANAGEMENT, LLC | 919.6K | $306.0M | 2.27% | -48.0K | 2026-03-31 |
| FRANKLIN RESOURCES INC | 845.1K | $281.0M | 2.09% | -174.1K | 2026-03-31 |
| First Eagle Investment Management, LLC | 793.2K | $264.0M | 1.96% | +147.0K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 774.8K | $257.0M | 1.91% | +12.2K | 2026-03-31 |