← Scroll for more →
Carlisle Companies Inc (CSL)
Fabricated Rubber Products, NEC
Latest Price
$322.17
TTM P/E
18.47
Normalized P/E
17.10
Div Yield
1.37%
Book Value
39.97
P/B Ratio
8.06
Valuation metrics
adjust assumptions →EPS: $17.12
Book value / share: $43.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$129.88
60% downside
Norm. op. income: $983M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$144.31
55% downside
Base FCF: $917M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$259.51
19% downside
EPS: $17.12
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$291.04
10% downside
Institutional Ownership
94.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.13M | $1.50B | 10.39% | -109.0K | 2026-06-30 |
| Morgan Stanley | 2.48M | $900.0M | 6.24% | -262.1K | 2026-06-30 |
| State Street Corp | 2.10M | $760.0M | 5.27% | +54.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.97M | $714.0M | 4.95% | -26.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.83M | $663.0M | 4.59% | -4.2K | 2026-06-30 |
| First Eagle Investment Management, LLC | 1.23M | $447.0M | 3.10% | +441.4K | 2026-06-30 |
| Bank of New York Mellon Corp | 1.12M | $405.0M | 2.81% | -74.5K | 2026-06-30 |
| Franklin Resources Inc | 800.5K | $290.0M | 2.01% | -44.6K | 2026-06-30 |
| Sands Capital Management, LLC | 799.9K | $290.0M | 2.01% | -119.7K | 2026-06-30 |
| Geode Capital Management, LLC | 769.0K | $278.0M | 1.93% | -5.8K | 2026-06-30 |