CSW INDUSTRIALS, INC. (CSW)
Adhesives & Sealants
Latest Price
$318.93
TTM P/E
47.60
Normalized P/E
49.30
Div Yield
0.32%
Book Value
63.81
P/B Ratio
5.00
Valuation metrics
adjust assumptions →EPS: $6.70
Book value / share: $63.99
Formula: √(22.5 × EPS × BVPS)
Graham Number
$98.22
69% downside
Norm. op. income: $139M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.70
96% downside
Base FCF: $132M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$47.52
85% downside
EPS: $6.70
Target P/E: 49×
Formula: EPS × P/E
P/E Fair Value
$328.30
+3% upside
Institutional Ownership
95.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.39M | $622.0M | 14.35% | -17.5K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 897.7K | $233.0M | 5.39% | -- | 2026-03-31 |
| WASATCH ADVISORS LP | 873.7K | $227.0M | 5.25% | +207.2K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 732.6K | $190.0M | 4.40% | -- | 2026-03-31 |
| Capital World Investors | 716.0K | $186.0M | 4.30% | -336.4K | 2026-03-31 |
| STATE STREET CORP | 641.1K | $167.0M | 3.85% | +3.4K | 2026-03-31 |
| MORGAN STANLEY | 595.4K | $155.0M | 3.58% | -74.2K | 2026-03-31 |
| Conestoga Capital Advisors, LLC | 578.4K | $150.0M | 3.47% | -54.8K | 2026-03-31 |
| FIRST TRUST ADVISORS LP | 437.5K | $113.0M | 2.63% | +55.3K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 389.1K | $101.0M | 2.34% | -3.7K | 2026-03-31 |