IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CSX CORP (CSX)

Railroads, Line-Haul Operating

Latest Price
$50.40
TTM P/E
29.13
Normalized P/E
30.29
Div Yield
1.07%
Book Value
7.58
P/B Ratio
6.65

Valuation metrics

adjust assumptions →
EPS: $1.54
Book value / share: $7.08
Formula: √(22.5 × EPS × BVPS)
Graham Number
$15.66
69% downside
Norm. op. income: $5.2B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.13
76% downside
Base FCF: $3.3B (median of recent 5yr)
Growth: -11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.50
99% downside
EPS: $1.54
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$46.20
8% downside

Institutional Ownership

70.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.160.49M$6.59B8.65%+17.97M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC120.83M$4.96B6.51%--2026-03-31
STATE STREET CORP89.03M$3.65B4.80%+1.15M2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/76.16M$3.13B4.11%+5.73M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC43.87M$1.79B2.36%+1.45M2026-03-31
BANK OF AMERICA CORP /DE/42.16M$1.73B2.27%-4.41M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC36.56M$1.50B1.97%--2026-03-31
Bank of New York Mellon Corp28.57M$1.17B1.54%+341.5K2026-03-31
Fisher Asset Management, LLC27.25M$1.12B1.47%+731.8K2026-03-31
AMERIPRISE FINANCIAL INC26.11M$1.07B1.41%+3.73M2026-03-31
View all institutional holders →