Financial Statements — CTAS
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.18 | 0.20 | 0.14 | 0.24 | 0.12 | 0.10 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 | 0.11 | 0.08 | 0.55 | 0.70 | 0.42 |
| Accounts Receivable | 1.54 | 1.48 | 1.42 | 1.40 | 1.37 | 1.29 | 1.26 | 1.27 | 1.20 | 1.13 | 1.14 | 1.08 | 1.00 | 0.98 | 0.93 | 0.93 | 0.91 | 0.87 |
| Inventory | 0.45 | 0.45 | 0.45 | 0.42 | 0.39 | 0.40 | 0.45 | 0.47 | 0.50 | 0.53 | 0.51 | 0.47 | 0.49 | 0.46 | 0.46 | 0.53 | 0.53 | 0.49 |
| Total Current Assets | 3.60 | 3.54 | 3.38 | 3.34 | 3.17 | 3.04 | 3.03 | 3.04 | 2.99 | 2.91 | 2.89 | 2.75 | 2.69 | 2.66 | 2.48 | 2.98 | 3.10 | 2.67 |
| Property, Plant & Equipment | 1.72 | 1.70 | 1.68 | 1.61 | 1.59 | 1.55 | 1.51 | 1.46 | 1.44 | 1.36 | 1.34 | 1.33 | 1.31 | 1.30 | 1.30 | 1.33 | 1.34 | 1.38 |
| Goodwill | 3.50 | 3.48 | 3.41 | 3.35 | 3.32 | 3.22 | 3.21 | 3.12 | 3.10 | 3.04 | 3.04 | 3.04 | 3.03 | 2.93 | 2.92 | 2.90 | 2.89 | 2.89 |
| Intangible Assets | 0.69 | 0.70 | 0.69 | 0.69 | 0.70 | 0.68 | 0.70 | 0.69 | 0.70 | 0.71 | 0.71 | 0.72 | 0.40 | 0.39 | 0.40 | 0.42 | 0.43 | 0.44 |
| Total Non-current Assets* | 6.63 | 6.59 | 6.46 | 6.27 | 6.20 | 6.03 | 5.95 | 5.78 | 5.73 | 5.56 | 5.53 | 5.51 | 5.48 | 5.36 | 5.38 | 5.37 | 5.35 | 5.38 |
| Total Assets | 10.23 | 10.13 | 9.84 | 9.61 | 9.37 | 9.07 | 8.98 | 8.81 | 8.72 | 8.47 | 8.43 | 8.26 | 8.17 | 8.02 | 7.86 | 8.35 | 8.45 | 8.04 |
| Accounts Payable | 0.48 | 0.50 | 0.46 | 0.41 | 0.42 | 0.40 | 0.31 | 0.32 | 0.31 | 0.28 | 0.31 | 0.29 | 0.24 | 0.24 | 0.20 | 0.24 | 0.27 | 0.25 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.25 |
| Total Current Liabilities | 1.82 | 2.08 | 1.51 | 1.94 | 2.01 | 1.98 | 1.27 | 1.36 | 1.17 | 1.39 | 1.55 | 1.60 | 2.62 | 2.18 | 2.27 | 1.27 | 1.51 | 1.09 |
| Long-term Debt | 2.43 | 2.43 | 2.43 | 2.03 | 2.03 | 2.03 | 2.47 | 2.47 | 2.48 | 2.49 | 2.49 | 2.48 | 1.34 | 1.34 | 1.34 | 2.29 | 2.29 | 2.29 |
| Total Non-current Liabilities | 3.63 | 3.60 | 3.57 | 3.08 | 3.07 | 3.06 | 3.47 | 3.46 | 3.47 | 3.44 | 3.44 | 3.43 | 2.25 | 2.28 | 2.28 | 3.26 | 3.35 | 3.35 |
| Total Liabilities* | 5.45 | 5.68 | 5.08 | 5.02 | 5.07 | 5.05 | 4.74 | 4.82 | 4.64 | 4.83 | 5.00 | 5.03 | 4.87 | 4.45 | 4.55 | 4.53 | 4.86 | 4.44 |
| Retained Earnings | 12.74 | 12.42 | 12.11 | 11.51 | 11.20 | 10.91 | 10.34 | 10.08 | 9.84 | 9.37 | 9.16 | 8.95 | 8.52 | 8.31 | 8.11 | 7.69 | 7.51 | 7.60 |
| Total Stockholder Equity | 4.79 | 4.46 | 4.76 | 4.59 | 4.29 | 4.02 | 4.23 | 3.99 | 4.08 | 3.63 | 3.43 | 3.23 | 3.29 | 3.56 | 3.31 | 3.82 | 3.60 | 3.60 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 2.84 | 2.80 | 2.72 | 2.67 | 2.61 | 2.56 | 2.50 | 2.47 | 2.41 | 2.38 | 2.34 | 2.28 | 2.19 | 2.17 | 2.17 | 2.07 | 1.96 | 1.92 | 1.90 | 1.84 |
| Cost of Revenue | 1.39 | 1.39 | 1.35 | 1.34 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 1.45 | 1.41 | 1.37 | 1.33 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0.79 | 0.76 | 0.75 | 0.73 | 0.71 | 0.69 | 0.69 | 0.67 | 0.67 | 0.64 | 0.64 | 0.62 | 0.59 | 0.58 | 0.59 | 0.54 | 0.49 | 0.50 | 0.51 | 0.50 |
| Total Operating Expenses | 0.79 | 0.76 | 0.75 | 0.73 | 0.71 | 0.69 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 0.66 | 0.66 | 0.62 | 0.60 | 0.61 | 0.59 | 0.56 | 0.55 | 0.52 | 0.50 | 0.50 | 0.47 | 0.45 | 0.44 | 0.44 | 0.40 | 0.41 | 0.38 | 0.39 | 0.36 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.63 | 0.63 | 0.60 | 0.58 | 0.59 | 0.57 | 0.54 | 0.53 | 0.50 | 0.47 | 0.48 | 0.45 | 0.42 | 0.42 | 0.41 | 0.38 | 0.39 | 0.36 | 0.37 | 0.33 |
| Tax Provision | 0.13 | 0.13 | 0.10 | 0.13 | 0.12 | 0.12 | 0.08 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 | 0.06 | 0.09 | 0.07 | 0.06 | 0.04 | 0.06 |
| Net Income | 0.50 | 0.50 | 0.49 | 0.45 | 0.46 | 0.45 | 0.45 | 0.41 | 0.40 | 0.37 | 0.39 | 0.35 | 0.33 | 0.32 | 0.35 | 0.29 | 0.32 | 0.29 | 0.33 | 0.27 |
| Basic EPS | 1.25 | 1.23 | 1.21 | 1.11 | 1.14 | 1.11 | 1.12 | 4.07 | 3.90 | 3.67 | 3.76 | 3.39 | 3.19 | 3.18 | 3.45 | 2.86 | 3.04 | 2.83 | 3.19 | 2.53 |
| Diluted EPS | 1.24 | 1.21 | 1.20 | 1.08 | 1.13 | 1.09 | 1.10 | 4.00 | 3.84 | 3.61 | 3.70 | 3.34 | 3.14 | 3.12 | 3.39 | 2.81 | 2.97 | 2.76 | 3.11 | 2.47 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 621.47 | 531.22 | 414.48 | 635.75 | 622.02 | 441.40 | 466.73 | 693.04 | 657.11 | 392.69 | 336.95 | 553.62 | 425.04 | 320.99 | 298.16 | 550.57 | 393.27 | 331.64 | 262.14 | 455.93 |
| Capital Expenditures | 90.90 | 106.25 | 101.96 | 114.62 | 99.92 | 101.42 | 92.92 | 101.91 | 107.03 | 93.83 | 106.70 | 106.99 | 77.71 | 76.39 | 70.02 | 74.82 | 57.22 | 59.88 | 48.75 | 43.06 |
| Free Cash Flow* | 530.57 | 424.97 | 312.52 | 521.13 | 522.10 | 339.99 | 373.81 | 591.13 | 550.08 | 298.86 | 230.25 | 446.63 | 347.33 | 244.61 | 228.14 | 475.75 | 336.05 | 271.76 | 213.39 | 412.87 |
| Investing Cash Flow | (101.07) | (192.85) | (116.23) | (149.27) | (125.37) | (234.67) | (114.33) | (105.35) | (221.08) | (112.36) | (169.84) | (120.06) | (97.19) | (84.83) | (86.59) | (86.32) | (164.72) | (67.27) | (84.32) | (48.55) |
| Financing Cash Flow | (539.96) | (275.01) | (424.00) | (468.43) | (373.64) | (184.15) | (592.79) | (374.02) | (393.66) | (283.43) | (202.37) | (398.24) | (328.22) | (220.17) | (226.20) | (459.37) | (258.70) | (229.79) | (590.08) | (469.77) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.45 | 0.45 | 0.45 | 0.39 | 0.39 | 0.39 | 0.39 | 1.35 | 1.35 | 1.35 | 1.35 | 1.15 | 1.15 | 1.15 | 1.15 | 0.95 | 0.95 | 0.95 | 0.95 | 0.75 |