IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Citi Trends Inc (CTRN)

Retail-Apparel & Accessory Stores

Latest Price
$66.67
TTM P/E
46.62
Normalized P/E
301.60
Div Yield
--
Book Value
15.42
P/B Ratio
4.32

Valuation metrics

adjust assumptions →
EPS: $0.63
Book value / share: $13.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.06
79% downside
Norm. op. income: $25M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.27
47% downside
Base FCF: $45M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$120.62
+81% upside
EPS: $0.63
Target P/E: 47×
Formula: EPS × P/E
P/E Fair Value
$29.61
56% downside

Institutional Ownership

61.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Divisadero Street Capital Management, LP494.0K$21.0M5.91%+290.9K2026-03-31
BlackRock, Inc.437.9K$18.0M5.24%-4.0K2026-03-31
DIMENSIONAL FUND ADVISORS LP327.8K$14.0M3.92%-37.0K2026-03-31
ROYCE & ASSOCIATES LP244.3K$10.0M2.92%-5.0K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC233.2K$10.0M2.79%--2026-03-31
MARSHALL WACE, LLP222.9K$9.0M2.67%+25.2K2026-03-31
AQR CAPITAL MANAGEMENT LLC216.9K$9.0M2.60%+34.8K2026-03-31
Bayberry Capital Partners LP170.1K$7.0M2.04%--2026-03-31
AWM Investment Company, Inc.166.1K$7.0M1.99%-75.5K2026-03-31
Kathmere Capital Management, LLC162.5K$7.0M1.94%+20.0K2026-03-31
View all institutional holders →