IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CTSWF

Balance Sheet

(in millions USD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents0.010.030.020.010.040.020.000.160.120.460.540.740.04
Total Current Assets0.040.110.150.040.150.230.000.270.310.800.871.07--
Total Non-current Assets*9.269.179.0722.1721.8321.500.0224.16132.28129.83129.32129.24--
Total Assets9.319.289.2222.2221.9921.720.0224.43132.59130.63130.20130.310.16
Accounts Payable----------------------0.02--
Total Current Liabilities2.752.532.391.300.850.460.000.780.260.140.110.190.42
Total Non-current Liabilities*9.269.179.070.000.000.000.004.434.434.434.434.430.00
Total Liabilities*12.0211.7011.461.300.850.460.015.214.684.564.544.620.42
Retained Earnings(2.71)(2.51)(2.43)(1.35)(1.13)(1.00)(0.01)(4.93)(4.37)(3.74)(3.56)(3.34)(0.28)
Total Stockholder Equity(2.71)(2.42)(2.24)(1.25)(0.70)(0.23)(0.01)(4.93)(4.37)(3.74)(3.56)(3.34)(0.26)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Cost of Revenue------0.090.110.11--------------------
Total Operating Expenses0.260.140.141.090.390.300.241.140.00--------------
Net Income(0.20)(0.08)(0.08)(1.01)(0.22)(0.13)0.040.280.000.221.070.780.40(0.03)(0.26)(0.02)
Basic EPS--------------------------0.000.02--
Diluted EPS--------------------------(0.01)0.02--

Cash Flow Statement

(in millions USD)
MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Operating Cash Flow(0.12)0.080.03(0.08)0.070.20(0.61)2.25(1.84)0.571.260.870.51(0.03)(0.22)(0.02)
Financing Cash Flow0.200.020.08(13.12)0.250.150.89(112.04)108.54(108.65)------0.33--(0.12)

Dividends Per Share

(USD)
MetricQ2 2024Q3 2023
Dividends Per Share0.100.10