IntrinsicIntrinsic
← Scroll for more →

Corteva, Inc. (CTVA)

Agricultural Production-Crops

Latest Price
$77.65
TTM P/E
50.75
Normalized P/E
43.24
Div Yield
0.93%
Book Value
37.62
P/B Ratio
2.06

Valuation metrics

adjust assumptions →
EPS: $1.60
Book value / share: $35.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$35.96
54% downside
Norm. op. income: $1.3B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.63
77% downside
Base FCF: $1.5B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$174.30
+124% upside
EPS: $1.60
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$68.80
11% downside

Institutional Ownership

87.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.53.85M$4.56B8.05%-864.9K2026-06-30
Vanguard Capital Management LLC43.79M$3.71B6.55%-283.6K2026-06-30
Capital World Investors42.92M$3.63B6.42%+6.93M2026-06-30
FMR LLC41.07M$3.48B6.14%+6.10M2026-06-30
State Street Corp38.26M$3.24B5.72%+2.12M2026-06-30
Vanguard Portfolio Management LLC29.80M$2.52B4.46%-258.0K2026-06-30
Franklin Resources Inc22.33M$1.89B3.34%+537.9K2026-06-30
Geode Capital Management, LLC18.90M$1.59B2.83%+176.6K2026-06-30
Aristotle Capital Management, LLC17.77M$1.50B2.66%-1.07M2026-06-30
Harris Associates L P16.33M$1.38B2.44%-323.0K2026-06-30
View all institutional holders →