IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CTW

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents12.21
Accounts Receivable1.41
Total Current Assets18.08
Property, Plant & Equipment1.10
Total Non-current Assets28.43
Total Assets46.50
Accounts Payable2.38
Total Current Liabilities8.42
Total Non-current Liabilities10.43
Total Liabilities18.85
Retained Earnings31.86
Total Stockholder Equity27.65

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue90.37
Cost of Revenue22.04
Gross Profit68.33
Research & Development5.53
Selling, General & Admin8.48
Total Operating Expenses69.40
Operating Income(1.07)
Pretax Income4.41
Tax Provision0.58
Net Income3.83
Basic EPS0.06
Diluted EPS0.06

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow0.11
Capital Expenditures0.58
Free Cash Flow*(0.47)
Investing Cash Flow(1.18)
Financing Cash Flow(1.11)

* Derived from reported values