IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CTXR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents4.597.726.090.031.1017.9112.5620.3533.2829.0736.8948.0455.7665.42115.66103.704.30
Accounts Receivable1.084.05------------------------------
Inventory22.6622.6417.2115.3414.38------------------------
Total Current Assets31.6937.9524.6118.3718.3328.0121.5728.2141.1134.9042.3250.8358.2667.94116.94104.975.58
Property, Plant & Equipment------------0.000.000.000.000.000.000.010.010.010.000.00
Goodwill9.359.359.359.359.359.359.359.359.359.359.359.359.359.359.359.359.35
Total Non-current Assets*100.85102.45103.07103.11102.3869.0869.1469.1969.2969.3469.3969.4869.5369.5729.6629.6929.73
Total Assets132.54140.39127.68121.48120.7097.0990.7197.40110.40104.24111.71120.32127.79137.52146.59134.6735.31
Accounts Payable9.4511.0210.099.377.361.662.672.653.082.731.541.691.711.791.351.130.98
Total Current Liabilities55.0238.2151.8449.8844.814.154.175.585.796.214.544.464.027.343.602.983.55
Total Non-current Liabilities*8.448.728.278.036.986.656.576.496.316.226.135.525.575.625.715.925.96
Total Liabilities63.4646.9260.1257.9151.7810.8110.7412.0712.1012.4310.679.989.5912.969.318.909.51
Retained Earnings(268.26)(247.02)(230.84)(222.05)(211.14)(190.58)(180.01)(171.46)(152.29)(143.81)(133.28)(121.70)(112.83)(105.27)(91.09)(85.26)(81.14)
Total Stockholder Equity*61.5479.9665.0660.6665.4185.6879.3784.7397.7091.21100.43109.74117.60123.96136.68125.1625.80

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.673.94------------------------0.000.09----0.000.09
Cost of Revenue0.330.79------------------------------------
Gross Profit1.343.15------------------------------------
Research & Development1.631.601.641.623.772.132.912.763.612.622.883.764.733.453.864.893.455.462.292.20
Selling, General & Admin26.395.723.914.454.795.395.494.814.293.664.173.734.792.602.723.023.122.902.453.41
Total Operating Expenses33.5312.178.448.7911.2610.0411.0510.6310.979.3410.128.6710.697.257.558.927.599.265.205.98
Operating Income(32.19)(9.02)(8.44)(8.79)(11.26)(10.04)(11.05)(10.63)(10.97)(9.34)(10.12)(8.67)(10.69)(7.25)(7.55)(8.92)(7.59)(9.26)(5.20)(5.98)
Interest Expense------------------------------------0.000.00
Pretax Income(28.34)(9.13)(8.48)(8.94)(11.25)(10.02)(10.93)(10.43)(8.40)(9.09)(9.80)(8.34)(10.38)(3.45)(7.41)----------
Tax Provision(0.23)0.260.260.260.260.260.140.140.140.140.140.140.140.14---------0.000.00
Net Income(28.11)(9.39)(8.74)(9.20)(11.51)(10.28)(11.08)(10.57)(8.54)(9.23)(9.94)(8.48)(10.53)(3.59)(7.99)(8.86)(7.56)(9.23)(4.96)(5.82)
Basic EPS(0.95)(0.38)(0.01)(0.80)(1.27)(1.30)(1.61)--------(0.06)(0.07)(0.02)(0.05)(0.06)(0.05)------
Diluted EPS(0.95)(0.38)(0.01)(0.80)(1.27)(1.30)(1.61)--------(0.06)(0.07)(0.02)(0.05)(0.06)--------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.30)(13.01)(11.88)(5.41)(4.54)(4.73)(5.91)(8.37)(7.79)(6.14)(6.80)(9.58)(7.85)(4.82)(6.33)(7.71)(9.67)(4.65)(5.59)(4.82)
Capital Expenditures--------------------------------------0.01
Free Cash Flow*--------------------------------------(4.83)
Investing Cash Flow(0.60)(4.40)--------------------------------(40.00)(0.01)
Financing Cash Flow(1.23)20.8815.7911.473.472.57(3.75)13.72-----0.0013.800.03----------0.0016.80

* Derived from reported values