IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CULP

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents9.6910.7311.095.2810.5313.4712.5916.7315.2116.8111.7816.9626.0635.9945.2939.99
Short-term Investments--------------0.449.700.00----9.705.505.500.98
Accounts Receivable----------------------------32.9629.89
Inventory52.2149.9450.1148.6045.1341.6746.8847.6344.4743.8273.1363.7858.6157.7947.7340.40
Total Current Assets88.4490.3688.8985.2986.9082.6889.0693.0488.5988.06130.45128.75135.45148.63139.95120.69
Property, Plant & Equipment21.6122.3923.5525.9426.5130.4834.0237.1934.6634.9342.7843.2743.9342.3941.6042.05
Goodwill--------------------------0.00----
Intangible Assets0.390.770.871.591.691.781.972.352.062.162.722.822.913.103.193.29
Total Non-current Assets*32.3134.8937.5242.2742.0946.4652.9457.5653.5754.8481.1280.5876.7963.3562.8363.90
Total Assets120.75125.25126.41127.56128.99129.14142.00150.60142.16142.90211.57209.33212.25211.98202.78184.59
Short-term Debt------------------------------7.61
Total Current Liabilities51.5951.2647.9050.6548.4342.2243.4436.3741.6438.2559.2255.9258.9662.3954.1037.62
Total Non-current Liabilities*18.9420.4120.8617.2616.9317.7917.7620.7316.9018.5325.6124.9523.7421.2321.4221.10
Total Liabilities70.5371.6668.7767.9165.3660.0261.2057.0958.5356.7984.8380.8782.7083.6275.5358.72
Retained Earnings3.306.7411.0413.3517.4723.1235.2448.8838.4340.8583.1584.8485.3384.3183.5882.49
Total Stockholder Equity*50.2253.5957.6559.6563.6269.1280.8093.5083.6386.12126.73128.45129.55128.36127.25125.87

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue51.6247.9753.2050.6948.7752.2555.6756.5449.5360.4261.4352.5258.7356.6656.9480.2974.5683.0579.0679.34
Cost of Revenue44.8042.6447.4243.4641.1245.9149.6851.4644.3352.7254.5450.4350.7849.5853.1871.1863.8370.5567.2765.47
Gross Profit6.835.325.787.237.656.355.995.085.207.706.892.097.957.093.769.1110.7312.5011.8013.87
Selling, General & Admin8.358.468.749.128.478.589.369.309.249.4910.849.1610.059.839.148.019.099.1810.169.84
Total Operating Expenses8.459.059.245.619.8910.2311.3911.939.459.4410.919.8810.1910.179.148.019.099.1810.1617.48
Operating Income(1.62)(3.72)(3.45)1.62(2.24)(3.89)(5.40)(6.85)(4.25)(1.74)(4.03)(7.78)(2.24)(3.08)(5.38)1.101.643.321.644.04
Interest Expense0.190.180.200.180.110.060.030.03--------------------0.000.00
Pretax Income(2.18)(3.14)(4.10)1.14(2.32)(3.68)(5.69)(7.02)(4.06)(2.16)(3.88)(8.68)(1.91)(2.64)(5.77)1.001.303.162.343.12
Tax Provision0.060.290.211.37(0.24)0.45(0.05)0.240.811.030.800.290.520.700.251.280.440.910.860.90
Net Income(2.24)(3.43)(4.31)(0.23)(2.07)(4.13)(5.64)(7.26)(4.86)(3.19)(4.68)(8.97)(2.42)(3.34)(6.02)(0.29)0.852.251.492.08
Basic EPS--(0.27)(0.34)(0.02)(0.17)(0.33)(0.45)(0.58)(0.39)(0.26)(0.38)(0.73)(0.19)(0.27)(0.49)(0.02)0.070.180.120.17
Diluted EPS--(0.27)(0.34)(0.02)(0.17)(0.33)(0.45)(0.58)(0.39)(0.26)(0.38)(0.73)(0.19)(0.27)(0.49)(0.02)0.070.180.120.17

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(7.10)(1.10)(0.47)(0.69)(8.22)(6.79)(2.43)(0.21)(2.25)(5.97)3.229.06(0.04)(4.43)(5.07)(11.04)(2.90)1.57(0.17)(1.05)
Capital Expenditures0.150.220.040.180.510.861.080.500.463.250.51(0.37)1.460.510.411.391.951.952.342.28
Free Cash Flow*(7.26)(1.32)(0.51)(0.87)(8.73)(7.65)(3.50)(0.71)(2.72)(9.22)2.729.43(1.50)(4.95)(5.48)(12.43)(4.85)(0.38)(2.52)(3.33)
Investing Cash Flow5.210.010.180.991.220.17(0.45)(0.33)(0.30)(2.13)1.19(1.94)(1.37)0.379.377.35(3.83)(10.39)2.61(6.99)
Financing Cash Flow0.40-0.00(0.06)5.157.341.39(0.07)4.010.02(0.15)(0.11)(0.18)(0.15)(0.16)(1.41)(1.51)(2.37)(2.13)(1.35)(1.35)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2013Q1 2013
Dividends Per Share0.030.03