IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Commercial Vehicle Group, Inc. (CVGI)

Motor Vehicle Parts & Accessories

Latest Price
$4.53
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.83
P/B Ratio
1.18

Valuation metrics

adjust assumptions →
EPS: $1.47
Book value / share: $3.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.36
+151% upside
Norm. op. income: $20M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.30
49% downside
Base FCF: $34M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.92
+229% upside
EPS: $1.47
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$22.05
+387% upside

Institutional Ownership

36.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
RENAISSANCE TECHNOLOGIES LLC1.73M$5.0M5.01%+109.5K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.40M$4.0M4.04%--2026-03-31
Huber Capital Management LLC977.1K$3.0M2.83%-84.6K2026-03-31
Peapod Lane Capital LLC927.5K$3.0M2.68%+37.9K2026-03-31
Clearstead Advisors, LLC700.0K$2.0M2.03%--2026-03-31
RBF Capital, LLC664.3K$2.0M1.92%-141.5K2026-03-31
IRONWOOD INVESTMENT MANAGEMENT LLC637.0K$2.0M1.84%--2026-03-31
BlackRock, Inc.559.2K$1.0M1.62%-1182026-03-31
SEI INVESTMENTS CO370.0K$1.0M1.07%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC363.7K$1.0M1.05%+30.5K2026-03-31
View all institutional holders →