Commercial Vehicle Group, Inc. (CVGI)

Motor Vehicle Parts & Accessories

Latest Price

$2.93

TTM P/E

Normalized P/E

Div Yield

Book Value

3.75

P/B Ratio

0.78

Valuation metrics

EPS: $1.47

Book value / share: $3.90

Formula: √(22.5 × EPS × BVPS)

Graham Number

$11.36

+288% upside

Norm. op. income: $20M (median of 7yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$2.30

21% downside

Base FCF: $34M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$14.92

+409% upside

EPS: $1.47

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$22.05

+653% upside

56.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Tcw Group Inc	3.09M	$9.0M	8.20%	--	2026-06-30
BlackRock, Inc.	2.34M	$10.0M	6.22%	+1.78M	2026-06-30
Renaissance Technologies LLC	1.96M	$9.0M	5.20%	+225.2K	2026-06-30
Vanguard Capital Management LLC	1.37M	$6.0M	3.63%	-30.4K	2026-06-30
Two Sigma Investments, LP	1.19M	$5.0M	3.16%	--	2026-06-30
Huber Capital Management LLC	879.6K	$4.0M	2.34%	-97.5K	2026-06-30
Geode Capital Management, LLC	781.5K	$3.0M	2.08%	+417.9K	2026-06-30
American Century Companies Inc	776.3K	$3.0M	2.06%	--	2026-06-30
Clearstead Advisors, LLC	700.0K	$3.0M	1.86%	--	2026-06-30
Ironwood Investment Management LLC	677.0K	$3.0M	1.80%	+40.0K	2026-06-30