Financial Statements — CVGW
Balance Sheet
(in millions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 47.67 | 63.75 | 60.36 | 48.49 | 1.13 | 4.27 | 5.66 | 1.40 | 4.20 | 1.80 | 2.51 | 2.32 | 7.83 | 0.37 | 5.58 | 8.17 |
| Accounts Receivable | 40.56 | 41.47 | 57.60 | 47.09 | 51.85 | 56.14 | 35.16 | 76.42 | 68.83 | 62.23 | 78.49 | 103.15 | 89.47 | 79.98 | 90.11 | 71.60 |
| Inventory | 37.77 | 30.33 | 41.63 | 39.87 | 31.82 | 41.55 | 39.55 | 38.88 | 42.82 | 44.09 | 36.07 | 53.62 | 52.40 | 47.44 | 53.34 | 41.71 |
| Total Current Assets | 152.63 | 159.11 | 180.26 | 158.18 | 238.30 | 262.34 | 245.60 | 150.36 | 144.74 | 132.91 | 148.45 | 185.94 | 179.54 | 158.27 | 170.39 | 145.12 |
| Property, Plant & Equipment | 48.52 | 50.60 | 51.06 | 52.52 | 55.89 | 57.80 | 59.21 | 114.22 | 115.09 | 115.73 | 114.48 | 114.78 | 116.03 | 129.08 | 130.79 | 131.89 |
| Goodwill | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 28.65 | 28.65 | 28.65 | 28.65 | 28.65 | 28.65 | 28.65 | 28.65 | 28.57 |
| Intangible Assets | -- | -- | -- | -- | 0.28 | 0.28 | 0.28 | 6.07 | 6.45 | 6.83 | 7.59 | 7.99 | 8.38 | 9.14 | 9.54 | 9.93 |
| Total Non-current Assets* | 145.55 | 142.14 | 141.19 | 140.75 | 144.13 | 149.03 | 149.09 | 264.58 | 262.42 | 263.58 | 282.08 | 282.36 | 289.10 | 301.05 | 303.92 | 301.33 |
| Total Assets | 298.18 | 301.25 | 321.45 | 298.93 | 382.43 | 411.37 | 394.68 | 414.94 | 407.16 | 396.50 | 430.53 | 468.29 | 468.63 | 459.32 | 474.31 | 446.45 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 20.55 |
| Total Current Liabilities | 69.08 | 69.20 | 90.17 | 70.79 | 116.59 | 133.18 | 120.90 | 101.31 | 115.78 | 105.12 | 118.45 | 140.25 | 116.88 | 100.71 | 95.58 | 81.14 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | 4.84 | 4.96 | 4.28 | 4.65 | 5.17 | 5.69 | 5.64 | 5.84 |
| Total Non-current Liabilities | 21.76 | 24.05 | 24.72 | 25.26 | 60.66 | 70.86 | 71.26 | 94.53 | 78.19 | 74.60 | 86.23 | 104.28 | 128.47 | 99.27 | 106.98 | 103.59 |
| Total Liabilities* | 92.53 | 94.83 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Retained Earnings | 25.00 | 27.60 | 26.47 | 23.19 | 26.06 | 28.57 | 24.29 | 42.02 | 37.18 | 42.95 | 54.43 | 53.13 | 53.32 | 90.65 | 103.63 | 94.79 |
| Total Stockholder Equity | 205.65 | 206.42 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 122.20 | 124.68 | 178.82 | 190.55 | 154.39 | 169.96 | 179.60 | 184.38 | 127.61 | 241.18 | 259.88 | 244.69 | 226.20 | 243.57 | 341.99 | 331.42 | 274.09 | 273.42 | 285.01 | 276.82 |
| Cost of Revenue | 107.02 | 113.03 | 160.62 | 172.46 | 138.66 | 155.07 | 159.50 | 164.03 | 115.14 | 225.72 | 234.85 | 229.65 | 211.77 | 223.21 | 323.48 | 309.68 | 260.86 | 264.30 | 277.14 | 254.22 |
| Gross Profit | 15.18 | 11.65 | 18.20 | 18.09 | 15.73 | 14.89 | 20.09 | 20.36 | 12.47 | 15.46 | 25.03 | 15.04 | 14.43 | 20.36 | 18.51 | 21.74 | 13.23 | 9.12 | 7.87 | 22.60 |
| Selling, General & Admin | 16.40 | 12.27 | 9.23 | 10.30 | 10.29 | 13.05 | 10.51 | 13.02 | 13.46 | 14.13 | 17.84 | 18.08 | 16.35 | 17.04 | 16.71 | 16.61 | 15.34 | 16.43 | 12.39 | 13.68 |
| Total Operating Expenses* | 16.63 | 13.37 | 9.54 | 10.46 | 10.68 | 13.28 | 10.74 | 13.22 | 13.85 | 16.03 | 16.64 | 18.46 | 18.40 | 17.35 | 16.96 | 17.33 | 16.22 | 26.00 | 13.68 | 13.63 |
| Operating Income | (1.45) | (1.72) | 8.66 | 7.63 | 5.05 | 1.61 | 9.36 | 7.14 | (1.38) | (0.56) | 8.39 | (3.42) | (3.97) | 3.02 | 1.55 | 4.41 | (2.99) | (16.88) | (5.81) | 8.97 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.96 | 0.82 | 1.01 | 0.79 | 0.27 | 0.42 | 0.41 | 0.49 | 0.46 | 0.33 | 0.23 | 0.21 | 0.19 |
| Pretax Income | 1.82 | 3.30 | 6.95 | 9.76 | 4.83 | 0.46 | 4.50 | 6.69 | (2.00) | (1.52) | 7.82 | (3.42) | (4.03) | (0.12) | 2.57 | (0.45) | (4.78) | (19.40) | (0.09) | 12.70 |
| Tax Provision | 0.47 | (0.95) | 1.81 | 2.54 | 1.25 | 2.80 | (1.44) | 0.39 | 0.57 | 5.92 | 0.62 | 0.48 | (1.08) | 3.61 | 0.98 | (0.19) | (1.16) | (6.33) | 12.36 | 2.77 |
| Net Income | 0.73 | 3.82 | 4.71 | 6.85 | 4.42 | (0.14) | (0.73) | 6.06 | (6.27) | (7.91) | 6.63 | (3.99) | (3.07) | (3.31) | 1.30 | (0.19) | (4.04) | (12.95) | (12.98) | 8.84 |
| Basic EPS | 0.04 | 0.22 | 0.26 | 0.38 | 0.25 | (0.01) | (0.04) | 0.34 | (0.35) | (0.44) | 0.37 | (0.23) | (0.17) | (0.18) | 0.07 | (0.01) | (0.23) | (0.73) | (0.74) | 0.50 |
| Diluted EPS | 0.04 | 0.22 | 0.26 | 0.38 | 0.25 | (0.01) | (0.04) | 0.34 | (0.35) | (0.44) | 0.37 | (0.23) | (0.17) | (0.18) | 0.07 | (0.01) | (0.23) | (0.73) | (0.74) | 0.50 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (8.66) | 2.31 | 7.97 | 15.69 | (4.43) | 10.84 | 11.43 | 2.09 | 0.06 | 4.73 | (15.42) | 2.10 | (5.88) | 8.05 | 20.85 | 18.94 | 2.39 | 1.18 | 1.97 | (2.74) |
| Capital Expenditures | 0.79 | 1.09 | 0.65 | 0.13 | 0.28 | 0.37 | 0.14 | 1.35 | 1.03 | 0.60 | 1.63 | 3.28 | 5.19 | 2.03 | 3.95 | 1.74 | 2.04 | 1.80 | 1.98 | 2.89 |
| Free Cash Flow* | (9.45) | 1.22 | 7.32 | 15.56 | (4.71) | 10.47 | 11.29 | 0.75 | (0.97) | 4.13 | (17.05) | (1.18) | (11.06) | 6.02 | 16.90 | 17.20 | 0.34 | (0.62) | (0.01) | (5.63) |
| Investing Cash Flow | (0.79) | (1.08) | (0.65) | (0.13) | (0.28) | 82.63 | (0.14) | (1.35) | (1.03) | (0.60) | (1.63) | (3.28) | (5.18) | 16.42 | (3.95) | (1.74) | (2.04) | (0.90) | 0.52 | (4.22) |
| Financing Cash Flow | (4.04) | (3.82) | (3.93) | (3.69) | (3.83) | (37.56) | (14.44) | (2.13) | 3.78 | (3.44) | 15.02 | 3.58 | 9.72 | (24.80) | (16.70) | (22.73) | 5.60 | 1.24 | (6.74) | 4.37 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q1
2022 | Q1
2021 | Q1
2020 | Q1
2019 | Q2
2018 | Q1
2017 | Q1
2016 | Q1
2015 |
|---|
| Dividends Per Share | 0.20 | (0.20) | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 | 0.10 | 0.10 | 0.29 | 1.15 | 1.15 | 1.10 | 1.00 | 0.95 | 0.90 | 0.80 | 0.75 |