← Scroll for more →
Commvault Systems Inc (CVLT)
Services-Prepackaged Software
Latest Price
$149.92
TTM P/E
96.10
Normalized P/E
100.44
Div Yield
--
Book Value
1.26
P/B Ratio
119.09
Valuation metrics
adjust assumptions →EPS: $1.58
Book value / share: $0.18
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.54
98% downside
Norm. op. income: $42M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$29.62
80% downside
Base FCF: $200M (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$238.38
+59% upside
EPS: $1.58
Target P/E: 96×
Formula: EPS × P/E
P/E Fair Value
$151.68
+1% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.04M | $855.0M | 14.57% | +90.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.64M | $515.0M | 8.78% | +26.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.86M | $264.0M | 4.50% | -120.5K | 2026-06-30 |
| AQR Capital Management LLC | 1.84M | $260.0M | 4.43% | +812.8K | 2026-06-30 |
| Ameriprise Financial Inc | 1.74M | $246.0M | 4.20% | +1.68M | 2026-06-30 |
| State Street Corp | 1.68M | $238.0M | 4.07% | +19.8K | 2026-06-30 |
| Geode Capital Management, LLC | 1.23M | $173.0M | 2.96% | +29.0K | 2026-06-30 |
| Pictet Asset Management Holding SA | 1.20M | $170.0M | 2.90% | -38.8K | 2026-06-30 |
| JPMorgan Chase & Co | 1.13M | $162.0M | 2.72% | +721.6K | 2026-06-30 |
| Alliancebernstein L.P. | 1.12M | $86.0M | 2.69% | +1.03M | 2026-06-30 |