Financial Statements — CVS
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 9.54 | 9.10 | 11.79 | 10.08 | 6.88 | 12.51 | 9.80 | 13.04 | 13.81 | 14.62 | 17.20 | 12.12 | 8.44 | 9.83 | 7.12 | 5.60 |
| Short-term Investments | 2.26 | 2.13 | 2.39 | 2.58 | 2.81 | 3.76 | 3.29 | 3.15 | 3.08 | 3.10 | 2.79 | 2.88 | 2.90 | 3.02 | 3.01 | 3.19 |
| Accounts Receivable | 40.99 | 43.86 | 40.65 | 39.63 | 36.18 | 32.39 | 32.22 | 32.93 | 29.55 | 28.33 | 26.32 | 27.23 | 26.45 | 25.28 | 24.16 | 23.86 |
| Inventory | 17.77 | 18.96 | 17.45 | 17.39 | 17.65 | 16.07 | 16.35 | 17.95 | 17.29 | 18.26 | 18.06 | 17.38 | 18.16 | 17.40 | 16.98 | 17.62 |
| Total Current Assets | 74.82 | 77.11 | 75.65 | 73.19 | 67.34 | 69.95 | 67.47 | 70.14 | 67.76 | 68.71 | 68.34 | 62.14 | 61.48 | 60.84 | 56.56 | 55.72 |
| Property, Plant & Equipment | 13.04 | 12.84 | 12.83 | 12.86 | 12.73 | 13.03 | 13.04 | 13.02 | 13.00 | 12.87 | 12.63 | 12.76 | 12.84 | 12.77 | 12.66 | 12.61 |
| Goodwill | 85.48 | 85.48 | 91.20 | 91.20 | 91.27 | 91.27 | 91.27 | 91.26 | 91.26 | 84.06 | 78.09 | 78.56 | 79.06 | 79.12 | 79.55 | 79.55 |
| Intangible Assets | 25.07 | 25.98 | 26.22 | 26.57 | 27.82 | 28.31 | 28.77 | 29.62 | 30.12 | 26.37 | 25.16 | 28.14 | 28.54 | 29.55 | 30.08 | 30.64 |
| Total Non-current Assets* | 178.16 | 178.22 | 182.69 | 182.39 | 185.08 | 182.53 | 182.27 | 181.16 | 182.32 | 170.62 | 162.87 | 168.14 | 171.39 | 174.05 | 174.61 | 173.89 |
| Total Assets | 252.97 | 255.33 | 258.34 | 255.59 | 252.43 | 252.48 | 249.74 | 251.31 | 250.07 | 239.33 | 231.21 | 230.28 | 232.87 | 234.89 | 231.16 | 229.61 |
| Short-term Debt | -- | 1.25 | 3.04 | 1.26 | 0.80 | 0.00 | 2.72 | -- | 1.00 | -- | -- | -- | -- | -- | -- | 0.25 |
| Total Current Liabilities | 86.41 | 92.70 | 94.16 | 88.96 | 84.63 | 81.39 | 83.32 | 81.55 | 79.21 | 75.05 | 72.41 | 68.46 | 69.78 | 64.71 | 59.31 | 60.10 |
| Long-term Debt | 60.53 | 60.51 | 57.29 | 59.04 | 59.82 | 62.64 | 57.69 | 59.78 | 61.42 | 56.45 | 50.85 | 50.80 | 52.06 | 56.83 | 59.29 | 59.27 |
| Total Non-current Liabilities* | 88.93 | 89.52 | 86.63 | 89.51 | 92.69 | 95.98 | 92.27 | 95.24 | 97.86 | 92.70 | 87.79 | 86.32 | 88.95 | 95.56 | 98.29 | 98.34 |
| Total Liabilities | 175.34 | 182.22 | 180.79 | 178.48 | 177.32 | 177.37 | 175.59 | 176.80 | 177.07 | 167.75 | 160.20 | 154.77 | 158.73 | 160.27 | 157.60 | 158.44 |
| Retained Earnings | 63.28 | 59.11 | 63.94 | 63.77 | 62.04 | 62.80 | 61.87 | 60.34 | 58.87 | 57.75 | 54.57 | 58.71 | 56.49 | 54.26 | 53.33 | 51.20 |
| Total Stockholder Equity | 77.46 | 72.93 | 77.38 | 76.93 | 74.94 | 74.93 | 73.97 | 74.34 | 72.73 | 71.38 | 70.68 | 75.18 | 73.83 | 74.31 | 73.24 | 70.85 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 100.43 | 105.69 | 102.87 | 98.92 | 94.59 | 97.71 | 95.43 | 91.23 | 88.44 | 93.81 | 89.76 | 88.92 | 85.28 | 83.85 | 81.16 | 80.64 | 76.83 | 76.60 | 73.79 | 72.62 |
| Cost of Revenue | 55.44 | 59.06 | 57.05 | 54.01 | 51.06 | 55.27 | 52.95 | 50.00 | 48.07 | 57.42 | 54.69 | 53.54 | 51.46 | 51.73 | 50.37 | 49.29 | 45.51 | 46.38 | 45.01 | 43.52 |
| Gross Profit | 44.98 | 46.63 | 45.83 | 44.91 | 43.53 | 42.44 | 42.48 | 41.24 | 40.36 | 36.39 | 35.08 | 35.39 | 33.82 | 32.12 | 30.79 | 31.35 | 31.32 | 30.23 | 28.78 | 29.10 |
| Total Operating Expenses | 40.30 | 44.52 | 49.03 | 42.53 | 40.16 | 40.07 | 41.65 | 38.19 | 38.09 | 33.02 | 31.39 | 32.15 | 30.38 | 64.06 | 34.73 | 9.17 | 9.88 | 59.60 | 25.72 | 8.87 |
| Operating Income | 4.68 | 2.11 | (3.21) | 2.38 | 3.37 | 2.37 | 0.83 | 3.05 | 2.27 | 3.37 | 3.69 | 3.23 | 3.45 | 3.62 | (3.93) | 4.57 | 3.49 | 2.23 | 3.06 | 4.33 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.72 | 0.69 | 0.69 | 0.69 | 0.59 | 0.55 | 0.57 | 0.58 | 0.59 | 0.61 | 0.60 | 0.64 |
| Pretax Income | 3.94 | 1.35 | (3.48) | 1.65 | 2.62 | 2.13 | 0.11 | 2.34 | 1.58 | 2.71 | 3.02 | 2.57 | 2.88 | 3.11 | (4.46) | 4.03 | 2.95 | 1.57 | 2.15 | 3.74 |
| Tax Provision | 0.98 | (1.57) | 0.51 | 0.63 | 0.84 | 0.50 | 0.03 | 0.57 | 0.46 | 0.66 | 0.75 | 0.66 | 0.74 | 0.81 | (1.05) | 1.07 | 0.63 | 0.27 | 0.56 | 0.94 |
| Net Income | 2.94 | 2.94 | (3.97) | 1.02 | 1.78 | 1.64 | 0.09 | 1.77 | 1.11 | 2.05 | 2.26 | 1.90 | 2.14 | 2.30 | (3.42) | 2.95 | 2.31 | 1.31 | 1.60 | 2.78 |
| Basic EPS | 2.31 | 2.31 | (3.13) | 0.81 | 1.41 | 1.31 | 0.07 | 1.41 | 0.88 | 1.59 | 1.76 | 1.48 | 1.66 | 1.75 | (2.60) | 2.25 | 1.76 | 0.99 | 1.21 | 2.11 |
| Diluted EPS | 2.30 | 2.31 | (3.13) | 0.80 | 1.41 | 1.30 | 0.07 | 1.41 | 0.88 | 1.59 | 1.75 | 1.48 | 1.65 | 1.77 | (2.60) | 2.23 | 1.74 | 0.97 | 1.20 | 2.10 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 4.25 | 3.39 | 0.80 | 1.90 | 4.56 | 1.86 | (0.74) | 3.09 | 4.90 | (2.64) | 2.72 | 5.91 | 7.44 | (1.95) | 9.12 | 5.44 | 3.56 | 4.01 | 5.52 | 5.85 |
| Capital Expenditures | 0.85 | 0.78 | 0.70 | 0.61 | 0.74 | 0.77 | 0.67 | 0.64 | 0.71 | 0.91 | 0.55 | 0.59 | 0.98 | 0.69 | 0.58 | 0.41 | 1.05 | 0.60 | 0.61 | 0.49 |
| Free Cash Flow* | 3.40 | 2.61 | 0.10 | 1.29 | 3.81 | 1.09 | (1.41) | 2.45 | 4.20 | (3.55) | 2.17 | 5.32 | 6.45 | (2.64) | 8.54 | 5.04 | 2.51 | 3.41 | 4.91 | 5.36 |
| Investing Cash Flow | (0.87) | (2.00) | (2.09) | (1.02) | (0.76) | (0.55) | (3.35) | (1.62) | (2.09) | (1.24) | (0.77) | (10.36) | (8.51) | (0.12) | (0.80) | (2.13) | (1.99) | (1.44) | (0.85) | (1.11) |
| Financing Cash Flow | (2.32) | (2.03) | (1.38) | 0.81 | (2.33) | 0.43 | (1.59) | 1.25 | (1.23) | (0.97) | (2.70) | 3.63 | 2.73 | (2.19) | (3.22) | (2.46) | (2.65) | (2.83) | (1.97) | (3.31) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.61 | 0.61 | 0.61 | 0.61 | 0.55 | 0.55 | 0.55 | 0.55 | 0.50 | 0.50 | 0.50 |