IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CVS

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents9.549.1011.7910.086.8812.519.8013.0413.8114.6217.2012.128.449.837.125.60
Short-term Investments2.262.132.392.582.813.763.293.153.083.102.792.882.903.023.013.19
Accounts Receivable40.9943.8640.6539.6336.1832.3932.2232.9329.5528.3326.3227.2326.4525.2824.1623.86
Inventory17.7718.9617.4517.3917.6516.0716.3517.9517.2918.2618.0617.3818.1617.4016.9817.62
Total Current Assets74.8277.1175.6573.1967.3469.9567.4770.1467.7668.7168.3462.1461.4860.8456.5655.72
Property, Plant & Equipment13.0412.8412.8312.8612.7313.0313.0413.0213.0012.8712.6312.7612.8412.7712.6612.61
Goodwill85.4885.4891.2091.2091.2791.2791.2791.2691.2684.0678.0978.5679.0679.1279.5579.55
Intangible Assets25.0725.9826.2226.5727.8228.3128.7729.6230.1226.3725.1628.1428.5429.5530.0830.64
Total Non-current Assets*178.16178.22182.69182.39185.08182.53182.27181.16182.32170.62162.87168.14171.39174.05174.61173.89
Total Assets252.97255.33258.34255.59252.43252.48249.74251.31250.07239.33231.21230.28232.87234.89231.16229.61
Short-term Debt--1.253.041.260.800.002.72--1.00------------0.25
Total Current Liabilities86.4192.7094.1688.9684.6381.3983.3281.5579.2175.0572.4168.4669.7864.7159.3160.10
Long-term Debt60.5360.5157.2959.0459.8262.6457.6959.7861.4256.4550.8550.8052.0656.8359.2959.27
Total Non-current Liabilities*88.9389.5286.6389.5192.6995.9892.2795.2497.8692.7087.7986.3288.9595.5698.2998.34
Total Liabilities175.34182.22180.79178.48177.32177.37175.59176.80177.07167.75160.20154.77158.73160.27157.60158.44
Retained Earnings63.2859.1163.9463.7762.0462.8061.8760.3458.8757.7554.5758.7156.4954.2653.3351.20
Total Stockholder Equity77.4672.9377.3876.9374.9474.9373.9774.3472.7371.3870.6875.1873.8374.3173.2470.85

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue100.43105.69102.8798.9294.5997.7195.4391.2388.4493.8189.7688.9285.2883.8581.1680.6476.8376.6073.7972.62
Cost of Revenue55.4459.0657.0554.0151.0655.2752.9550.0048.0757.4254.6953.5451.4651.7350.3749.2945.5146.3845.0143.52
Gross Profit44.9846.6345.8344.9143.5342.4442.4841.2440.3636.3935.0835.3933.8232.1230.7931.3531.3230.2328.7829.10
Total Operating Expenses40.3044.5249.0342.5340.1640.0741.6538.1938.0933.0231.3932.1530.3864.0634.739.179.8859.6025.728.87
Operating Income4.682.11(3.21)2.383.372.370.833.052.273.373.693.233.453.62(3.93)4.573.492.233.064.33
Interest Expense----------------0.720.690.690.690.590.550.570.580.590.610.600.64
Pretax Income3.941.35(3.48)1.652.622.130.112.341.582.713.022.572.883.11(4.46)4.032.951.572.153.74
Tax Provision0.98(1.57)0.510.630.840.500.030.570.460.660.750.660.740.81(1.05)1.070.630.270.560.94
Net Income2.942.94(3.97)1.021.781.640.091.771.112.052.261.902.142.30(3.42)2.952.311.311.602.78
Basic EPS2.312.31(3.13)0.811.411.310.071.410.881.591.761.481.661.75(2.60)2.251.760.991.212.11
Diluted EPS2.302.31(3.13)0.801.411.300.071.410.881.591.751.481.651.77(2.60)2.231.740.971.202.10

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow4.253.390.801.904.561.86(0.74)3.094.90(2.64)2.725.917.44(1.95)9.125.443.564.015.525.85
Capital Expenditures0.850.780.700.610.740.770.670.640.710.910.550.590.980.690.580.411.050.600.610.49
Free Cash Flow*3.402.610.101.293.811.09(1.41)2.454.20(3.55)2.175.326.45(2.64)8.545.042.513.414.915.36
Investing Cash Flow(0.87)(2.00)(2.09)(1.02)(0.76)(0.55)(3.35)(1.62)(2.09)(1.24)(0.77)(10.36)(8.51)(0.12)(0.80)(2.13)(1.99)(1.44)(0.85)(1.11)
Financing Cash Flow(2.32)(2.03)(1.38)0.81(2.33)0.43(1.59)1.25(1.23)(0.97)(2.70)3.632.73(2.19)(3.22)(2.46)(2.65)(2.83)(1.97)(3.31)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.670.670.670.670.670.670.670.670.670.610.610.610.610.550.550.550.550.500.500.50