IntrinsicIntrinsic
← Scroll for more →

Chevron Corp (CVX)

Petroleum Refining

Latest Price
$204.21
TTM P/E
19.64
Normalized P/E
17.37
Div Yield
3.42%
Book Value
96.11
P/B Ratio
2.12

Valuation metrics

adjust assumptions →
EPS: $6.63
Book value / share: $100.46
Formula: √(22.5 × EPS × BVPS)
Graham Number
$122.42
40% downside
Norm. op. income: $21.6B (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$56.01
73% downside
Base FCF: $19.8B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$82.89
59% downside
EPS: $6.63
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$112.71
45% downside

Institutional Ownership

75.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.154.82M$25.66B7.84%+10.10M2026-06-30
State Street Corp148.45M$24.61B7.52%-4.69M2026-06-30
Vanguard Capital Management LLC122.90M$20.37B6.22%+415.4K2026-06-30
Berkshire Hathaway Inc84.38M$13.99B4.27%--2026-06-30
Geode Capital Management, LLC44.54M$7.35B2.26%+858.7K2026-06-30
Vanguard Portfolio Management LLC42.48M$7.04B2.15%+163.2K2026-06-30
Sixth Street Partners Management Company, L.P.37.71M$6.25B1.91%--2026-06-30
Charles Schwab Investment Management Inc37.71M$6.25B1.91%+1.60M2026-06-30
Morgan Stanley36.05M$5.97B1.83%-796.0K2026-06-30
Bank of America Corp27.21M$4.51B1.38%-424.8K2026-06-30
View all institutional holders →