CURTISS WRIGHT CORP (CW)

Misc Industrial & Commercial Machinery & Equipment

Latest Price

$724.00

TTM P/E

53.04

Normalized P/E

72.64

Div Yield

0.13%

Book Value

71.33

P/B Ratio

10.15

Valuation metrics

EPS: $12.87

Book value / share: $68.74

Formula: √(22.5 × EPS × BVPS)

Graham Number

$141.08

81% downside

Norm. op. income: $423M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$66.61

91% downside

Base FCF: $403M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$439.42

39% downside

EPS: $12.87

Target P/E: 73×

Formula: EPS × P/E

P/E Fair Value

$939.51

+30% upside

81.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.52M	$3.08B	12.23%	+369.4K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	1.65M	$1.13B	4.47%	--	2026-03-31
STATE STREET CORP	1.63M	$1.11B	4.42%	+211.2K	2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC	1.62M	$1.10B	4.38%	--	2026-03-31
Invesco Ltd.	1.29M	$880.0M	3.50%	+75.0K	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	937.5K	$637.0M	2.54%	+95.8K	2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/	771.5K	$528.0M	2.09%	+3.2K	2026-03-31
TD Asset Management Inc	710.2K	$483.0M	1.92%	-64.0K	2026-03-31
VAN ECK ASSOCIATES CORP	654.6K	$445.0M	1.77%	-34.3K	2026-03-31
AQR CAPITAL MANAGEMENT LLC	601.2K	$394.0M	1.63%	+67.9K	2026-03-31