← Scroll for more →
DONALDSON Co Inc (DCI)
Industrial & Commercial Fans & Blowers & Air Purifing Equip
Latest Price
$87.04
TTM P/E
23.40
Normalized P/E
28.05
Div Yield
1.40%
Book Value
14.63
P/B Ratio
5.95
Valuation metrics
adjust assumptions →EPS: $3.85
Book value / share: $14.97
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.01
59% downside
Norm. op. income: $480M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$22.04
75% downside
Base FCF: $407M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$77.81
11% downside
EPS: $3.85
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$107.80
+24% upside
Institutional Ownership
85.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 11.94M | $1.07B | 10.31% | +724.7K | 2026-06-30 |
| State Farm Mutual Automobile Insurance Co | 9.14M | $820.0M | 7.90% | -- | 2026-06-30 |
| Vanguard Portfolio Management LLC | 6.52M | $585.0M | 5.63% | +5.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 5.25M | $471.0M | 4.53% | +66.3K | 2026-06-30 |
| State Street Corp | 5.03M | $451.0M | 4.34% | +262.2K | 2026-06-30 |
| FMR LLC | 3.93M | $352.0M | 3.40% | +103.2K | 2026-06-30 |
| Geode Capital Management, LLC | 3.12M | $280.0M | 2.69% | -211.6K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 2.78M | $249.0M | 2.40% | -141.4K | 2026-06-30 |
| Morgan Stanley | 2.51M | $224.0M | 2.16% | +96.1K | 2026-06-30 |
| Pictet Asset Management Holding SA | 2.31M | $206.0M | 1.99% | +504.2K | 2026-06-30 |