Financial Statements — DECK
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.09 | 1.41 | 1.72 | 2.24 | 1.23 | 1.44 | 1.65 | 0.82 | 1.05 | 1.06 | 0.42 | 0.70 | 1.00 | 0.75 | 0.96 | 1.16 | 0.63 | 0.66 |
| Accounts Receivable | 0.34 | 0.54 | 0.38 | 0.30 | 0.54 | 0.30 | 0.33 | 0.49 | 0.27 | 0.33 | 0.43 | 0.32 | 0.33 | 0.37 | 0.22 | 0.31 | 0.33 | 0.14 |
| Inventory | 0.63 | 0.84 | 0.85 | 0.58 | 0.78 | 0.75 | 0.54 | 0.73 | 0.74 | 0.72 | 0.93 | 0.84 | 0.55 | 0.64 | 0.46 | 0.31 | 0.48 | 0.43 |
| Total Current Assets | 3.28 | 2.97 | 3.07 | 3.27 | 2.70 | 2.61 | 2.65 | 2.18 | 2.18 | 2.24 | 1.91 | 1.95 | 1.99 | 1.84 | 1.73 | 1.86 | 1.50 | 1.29 |
| Property, Plant & Equipment | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.30 | 0.29 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 |
| Goodwill | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Total Non-current Assets* | 0.82 | 0.81 | 0.76 | 0.69 | 0.70 | 0.69 | 0.70 | 0.67 | 0.67 | 0.57 | 0.55 | 0.56 | 0.55 | 0.57 | 0.57 | 0.53 | 0.55 | 0.56 |
| Total Assets | 4.10 | 3.78 | 3.84 | 3.96 | 3.40 | 3.31 | 3.35 | 2.85 | 2.85 | 2.81 | 2.47 | 2.51 | 2.55 | 2.41 | 2.29 | 2.39 | 2.05 | 1.85 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.01 | 0.00 |
| Total Current Liabilities | 1.15 | 0.97 | 1.05 | 1.03 | 0.88 | 0.91 | 0.93 | 0.76 | 0.74 | 0.82 | 0.73 | 0.80 | 0.73 | 0.68 | 0.60 | 0.57 | 0.50 | 0.39 |
| Total Non-current Liabilities | 0.34 | 0.35 | 0.32 | 0.30 | 0.30 | 0.32 | 0.32 | 0.29 | 0.31 | 0.22 | 0.22 | 0.24 | 0.25 | 0.26 | 0.27 | 0.30 | 0.30 | 0.32 |
| Total Liabilities* | 1.49 | 1.32 | 1.37 | 1.33 | 1.17 | 1.23 | 1.24 | 1.05 | 1.05 | 1.04 | 0.95 | 1.04 | 0.98 | 0.95 | 0.87 | 0.87 | 0.81 | 0.71 |
| Retained Earnings | 2.37 | 2.25 | 2.26 | 2.42 | 2.01 | 1.88 | 1.89 | 1.60 | 1.61 | 1.58 | 1.35 | 1.30 | 1.37 | 1.27 | 1.22 | 1.32 | 1.07 | 0.97 |
| Total Stockholder Equity | 2.61 | 2.47 | 2.47 | 2.63 | 2.22 | 2.07 | 2.10 | 1.80 | 1.80 | 1.77 | 1.52 | 1.47 | 1.56 | 1.46 | 1.42 | 1.52 | 1.24 | 1.14 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.12 | 1.96 | 1.43 | 0.96 | 1.02 | 1.83 | 1.31 | 0.83 | 0.96 | 1.56 | 1.09 | 0.68 | 0.79 | 1.35 | 0.88 | 0.61 | 0.74 | 1.19 | 0.72 | 0.50 |
| Cost of Revenue | 0.47 | 0.79 | 0.63 | 0.43 | 0.44 | 0.72 | 0.58 | 0.36 | 0.42 | 0.64 | 0.51 | 0.33 | 0.40 | 0.63 | 0.45 | 0.32 | 0.38 | 0.57 | 0.35 | 0.24 |
| Gross Profit | 0.64 | 1.17 | 0.80 | 0.54 | 0.58 | 1.10 | 0.73 | 0.47 | 0.54 | 0.92 | 0.58 | 0.35 | 0.40 | 0.71 | 0.42 | 0.29 | 0.36 | 0.62 | 0.37 | 0.26 |
| Selling, General & Admin | 0.49 | 0.56 | 0.48 | 0.37 | 0.41 | 0.54 | 0.43 | 0.34 | 0.40 | 0.43 | 0.36 | 0.28 | 0.29 | 0.35 | 0.29 | 0.24 | 0.28 | 0.33 | 0.24 | 0.20 |
| Total Operating Expenses | 0.49 | 0.56 | 0.48 | 0.37 | 0.41 | 0.54 | 0.43 | 0.34 | 0.40 | 0.43 | 0.36 | 0.28 | 0.29 | 0.35 | 0.29 | 0.24 | 0.28 | 0.33 | 0.24 | 0.20 |
| Operating Income | 0.16 | 0.61 | 0.33 | 0.17 | 0.17 | 0.57 | 0.31 | 0.13 | 0.14 | 0.49 | 0.22 | 0.07 | 0.11 | 0.36 | 0.13 | 0.06 | 0.08 | 0.29 | 0.13 | 0.06 |
| Pretax Income* | 0.17 | 0.63 | 0.34 | 0.18 | 0.19 | 0.58 | 0.32 | 0.15 | 0.16 | 0.50 | 0.23 | 0.08 | 0.11 | 0.37 | 0.13 | 0.06 | 0.08 | 0.29 | 0.13 | 0.06 |
| Tax Provision | 0.04 | 0.15 | 0.07 | 0.04 | 0.04 | 0.13 | 0.08 | 0.03 | 0.04 | 0.11 | 0.06 | 0.02 | 0.02 | 0.09 | 0.03 | 0.01 | 0.01 | 0.06 | 0.03 | 0.01 |
| Net Income | 0.14 | 0.48 | 0.27 | 0.14 | 0.15 | 0.46 | 0.24 | 0.12 | 0.13 | 0.39 | 0.18 | 0.06 | 0.09 | 0.28 | 0.10 | 0.04 | 0.07 | 0.23 | 0.10 | 0.05 |
| Basic EPS | 0.95 | 3.34 | 1.82 | 0.93 | (2.78) | 3.01 | 1.59 | 4.54 | 4.88 | 15.19 | 6.86 | 2.43 | 3.45 | 10.55 | 3.83 | 1.67 | 2.52 | 8.49 | 3.69 | 1.73 |
| Diluted EPS | 0.94 | 3.33 | 1.82 | 0.93 | (2.78) | 3.00 | 1.59 | 4.52 | 4.82 | 15.11 | 6.82 | 2.41 | 3.43 | 10.48 | 3.80 | 1.66 | 2.47 | 8.42 | 3.66 | 1.71 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.10 | 1.04 | 0.01 | 0.04 | (0.07) | 1.10 | (0.09) | 0.11 | (0.03) | 0.94 | -0.00 | 0.13 | 0.06 | 0.71 | (0.21) | (0.03) | (0.06) | 0.40 | (0.14) | (0.04) |
| Capital Expenditures | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Free Cash Flow* | 0.08 | 1.02 | (0.01) | 0.01 | (0.09) | 1.07 | (0.11) | 0.09 | (0.04) | 0.92 | (0.03) | 0.09 | 0.03 | 0.68 | (0.22) | (0.04) | (0.06) | 0.39 | (0.15) | (0.05) |
| Investing Cash Flow | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) | (0.02) | (0.01) | (0.02) | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.03) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.02) |
| Financing Cash Flow | (0.26) | (0.35) | (0.29) | (0.18) | (0.26) | (0.05) | (0.12) | (0.15) | (0.10) | (0.10) | (0.19) | (0.03) | (0.11) | (0.05) | (0.05) | (0.10) | (0.09) | (0.13) | (0.06) | (0.08) |
* Derived from reported values