IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Dell Technologies Inc. (DELL)

Electronic Computers

Latest Price
$405.37
TTM P/E
32.30
Normalized P/E
53.59
Div Yield
0.54%
Book Value
11.69
P/B Ratio
34.68

Valuation metrics

adjust assumptions →
Norm. op. income: $5.2B (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.30
94% downside
Base FCF: $5.9B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$111.94
72% downside
EPS: $8.68
Target P/E: 54×
Formula: EPS × P/E
P/E Fair Value
$468.72
+16% upside

Institutional Ownership

40.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.24.75M$4.06B3.81%-514.9K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC19.44M$3.19B2.99%--2026-03-31
JANE STREET GROUP, LLC17.22M$2.83B2.65%+6.54M2026-03-31
BANK OF AMERICA CORP /DE/14.39M$2.36B2.22%+1.01M2026-03-31
STATE STREET CORP14.34M$2.35B2.21%-375.6K2026-03-31
Invesco Ltd.8.91M$1.46B1.37%+1.61M2026-03-31
CITADEL ADVISORS LLC8.64M$1.42B1.33%-1.68M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC8.02M$1.31B1.24%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC7.72M$1.27B1.19%+244.2K2026-03-31
GOLDMAN SACHS GROUP INC7.60M$1.25B1.17%+2.80M2026-03-31
View all institutional holders →