← Scroll for more →
Dollar General Corp (DG)
Retail-Variety Stores
Latest Price
$119.58
TTM P/E
15.55
Normalized P/E
15.20
Div Yield
1.97%
Book Value
42.10
P/B Ratio
2.84
Valuation metrics
adjust assumptions →EPS: $6.85
Book value / share: $38.65
Formula: √(22.5 × EPS × BVPS)
Graham Number
$77.18
35% downside
Norm. op. income: $2.4B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$71.44
40% downside
Base FCF: $1.8B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$256.86
+115% upside
EPS: $6.85
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$102.75
14% downside
Institutional Ownership
97.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 22.97M | $2.64B | 10.41% | -2.40M | 2026-06-30 |
| Vanguard Capital Management LLC | 14.39M | $1.66B | 6.52% | +84.9K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 11.53M | $1.33B | 5.23% | +597.1K | 2026-06-30 |
| State Street Corp | 10.72M | $1.23B | 4.86% | -457.7K | 2026-06-30 |
| Pzena Investment Management LLC | 10.22M | $1.18B | 4.63% | +3.32M | 2026-06-30 |
| Geode Capital Management, LLC | 5.93M | $680.0M | 2.69% | +90.2K | 2026-06-30 |
| Invesco Ltd. | 4.56M | $525.0M | 2.07% | +1.82M | 2026-06-30 |
| AQR Capital Management LLC | 4.53M | $514.0M | 2.05% | -637.3K | 2026-06-30 |
| First Eagle Investment Management, LLC | 4.50M | $517.0M | 2.04% | +44.4K | 2026-06-30 |
| Morgan Stanley | 3.91M | $449.0M | 1.77% | -413.2K | 2026-06-30 |