DICK'S SPORTING GOODS, INC. (DKS)
Retail-Miscellaneous Shopping Goods Stores
Latest Price
$195.91
TTM P/E
19.08
Normalized P/E
16.48
Div Yield
2.49%
Book Value
63.30
P/B Ratio
3.09
Valuation metrics
adjust assumptions →EPS: $9.97
Book value / share: $65.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$120.82
38% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$111.79
43% downside
Base FCF: $940M (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$88.78
55% downside
EPS: $9.97
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$159.52
19% downside
Institutional Ownership
72.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| WELLINGTON MANAGEMENT GROUP LLP | 8.81M | $1.75B | 9.95% | +320.3K | 2026-03-31 |
| BlackRock, Inc. | 6.61M | $1.31B | 7.47% | +121.7K | 2026-03-31 |
| FMR LLC | 5.39M | $1.07B | 6.09% | +128.6K | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 3.38M | $670.0M | 3.82% | +184.7K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.32M | $657.0M | 3.75% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.86M | $566.0M | 3.23% | -- | 2026-03-31 |
| STATE STREET CORP | 2.40M | $479.0M | 2.72% | +22.0K | 2026-03-31 |
| Sachem Head Capital Management LP | 1.60M | $318.0M | 1.81% | +385.0K | 2026-03-31 |
| Darsana Capital Partners LP | 1.38M | $272.0M | 1.55% | +875.0K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.24M | $245.0M | 1.40% | +17.0K | 2026-03-31 |