DigitalOcean Holdings, Inc. (DOCN)

Services-Computer Programming, Data Processing, Etc.

Latest Price

$133.39

TTM P/E

61.19

Normalized P/E

162.05

Div Yield

Book Value

8.92

P/B Ratio

14.96

Valuation metrics

Base FCF: $105M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$73.30

45% downside

EPS: $2.52

Target P/E: 61×

Formula: EPS × P/E

P/E Fair Value

$153.72

+15% upside

98.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
JPMorgan Chase & Co	13.85M	$2.08B	13.19%	+12.52M	2026-06-30
BlackRock, Inc.	8.79M	$1.38B	8.37%	-3.19M	2026-06-30
Vanguard Portfolio Management LLC	4.55M	$714.0M	4.34%	-1.41M	2026-06-30
Hood River Capital Management LLC	4.20M	$659.0M	4.00%	+713.6K	2026-06-30
Jane Street Group, LLC	4.00M	$628.0M	3.81%	+2.16M	2026-06-30
Vanguard Capital Management LLC	3.74M	$586.0M	3.56%	+270.9K	2026-06-30
Citadel Advisors LLC	3.12M	$489.0M	2.97%	+295.9K	2026-06-30
Fuller & Thaler Asset Management, Inc.	2.63M	$413.0M	2.51%	+69.3K	2026-06-30
State Street Corp	2.51M	$393.0M	2.39%	-380.5K	2026-06-30
Goldman Sachs Group Inc	1.98M	$311.0M	1.89%	+288.4K	2026-06-30