Financial Statements — DOV
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.76 | 1.64 | 1.55 | 1.26 | 1.81 | 0.39 | 0.33 | 0.93 | 0.28 | 0.29 | 0.27 | 0.31 | 0.52 | 0.29 | 0.74 | 0.60 | 0.54 |
| Accounts Receivable | 1.52 | 1.44 | 1.45 | 1.48 | 1.38 | 1.43 | 1.56 | 1.52 | 1.55 | 1.56 | 1.46 | 1.50 | 1.51 | 1.45 | 1.35 | 1.33 | 1.24 |
| Inventory | 1.42 | 1.37 | 1.32 | 1.31 | 1.21 | 1.21 | 1.24 | 1.25 | 1.28 | 1.40 | 1.41 | 1.41 | 1.38 | 1.32 | 1.06 | 0.98 | 0.90 |
| Total Current Assets | 4.95 | 4.68 | 4.50 | 4.22 | 4.55 | 3.75 | 3.27 | 3.91 | 3.46 | 3.41 | 3.32 | 3.38 | 3.59 | 3.23 | 3.30 | 3.06 | 2.82 |
| Property, Plant & Equipment | 1.11 | 1.11 | 1.10 | 1.08 | 1.02 | 1.00 | 1.03 | 1.02 | 0.99 | 1.02 | 1.01 | 0.96 | 0.96 | 0.96 | 0.91 | 0.90 | 0.88 |
| Goodwill | 5.38 | 5.40 | 5.40 | 5.37 | 4.96 | 4.97 | 4.95 | 4.96 | 4.61 | 4.70 | 4.68 | 4.53 | 4.48 | 4.53 | 4.15 | 4.13 | 4.05 |
| Intangible Assets | 1.55 | 1.61 | 1.71 | 1.80 | 1.47 | 1.55 | 1.39 | 1.43 | 1.14 | 1.18 | 1.21 | 1.22 | 1.20 | 1.22 | 0.94 | 0.95 | 0.94 |
| Total Non-current Assets* | 8.74 | 8.83 | 8.92 | 8.94 | 8.09 | 8.17 | 8.03 | 8.08 | 7.32 | 7.49 | 7.49 | 7.28 | 7.22 | 7.27 | 6.60 | 6.57 | 6.46 |
| Total Assets | 13.69 | 13.51 | 13.42 | 13.16 | 12.65 | 11.91 | 11.29 | 11.99 | 10.77 | 10.90 | 10.80 | 10.65 | 10.81 | 10.50 | 9.90 | 9.63 | 9.27 |
| Accounts Payable | 0.96 | 0.98 | 0.86 | 0.87 | 0.84 | 0.87 | 0.97 | 0.97 | 0.97 | 1.03 | 1.04 | 1.14 | 1.20 | 1.14 | 1.05 | 1.01 | 0.91 |
| Short-term Debt | 0.68 | 0.69 | 0.40 | 0.40 | 0.40 | 0.38 | 0.21 | 0.97 | 0.21 | 0.45 | 0.51 | 0.79 | 0.39 | 0.11 | -- | -- | 0.50 |
| Total Current Liabilities | 2.50 | 2.51 | 2.21 | 2.17 | 2.14 | 2.39 | 2.13 | 2.98 | 2.19 | 2.42 | 2.51 | 2.89 | 2.55 | 2.25 | 2.01 | 1.90 | 1.78 |
| Long-term Debt | 3.26 | 3.29 | 3.07 | 3.07 | 2.97 | 3.01 | 2.96 | 2.97 | 2.94 | 2.98 | 2.96 | 2.84 | 2.94 | 2.98 | 3.06 | 3.08 | 3.06 |
| Total Non-current Liabilities* | 3.49 | 3.51 | 3.55 | 3.55 | 3.37 | 3.83 | 3.79 | 3.85 | 3.75 | 3.82 | 3.84 | 3.77 | 3.87 | 3.92 | -- | -- | -- |
| Total Liabilities* | 5.99 | 6.02 | 5.76 | 5.72 | 5.51 | 6.21 | 5.93 | 6.83 | 5.94 | 6.24 | 6.34 | 6.66 | 6.42 | 6.17 | -- | -- | -- |
| Retained Earnings | 14.63 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Stockholder Equity | 7.70 | 7.49 | 7.66 | 7.44 | 7.14 | 5.70 | 5.36 | 5.15 | 4.83 | 4.66 | 4.46 | 3.99 | 4.39 | 4.33 | -- | -- | -- |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.19 | 2.05 | 2.10 | 2.08 | 2.05 | 1.87 | 1.49 | 1.98 | 2.18 | 2.09 | 2.11 | 2.15 | 2.10 | 2.08 | 2.14 | 2.16 | 2.16 | 2.05 | 1.99 | 2.02 |
| Cost of Revenue | 1.31 | 1.26 | 1.28 | 1.24 | 1.23 | 1.12 | 0.87 | 1.22 | 1.36 | 1.34 | 1.32 | 1.36 | 1.34 | 1.33 | 1.37 | 1.39 | 1.38 | 1.31 | 1.27 | 1.26 |
| Gross Profit | 0.88 | 0.80 | 0.82 | 0.83 | 0.82 | 0.75 | 0.62 | 0.76 | 0.82 | 0.76 | 0.79 | 0.79 | 0.76 | 0.75 | 0.77 | 0.77 | 0.78 | 0.74 | 0.72 | 0.75 |
| Selling, General & Admin | 0.49 | 0.49 | 0.48 | 0.46 | 0.46 | 0.45 | 0.41 | 0.43 | 0.45 | 0.46 | 0.43 | 0.42 | 0.43 | 0.43 | 0.41 | 0.40 | 0.42 | 0.44 | 0.44 | 0.41 |
| Total Operating Expenses | 0.49 | 0.49 | 0.48 | 0.46 | 0.46 | 0.45 | 0.41 | 0.43 | 0.45 | 0.46 | 0.43 | 0.42 | 0.43 | 0.43 | 0.41 | 0.40 | 0.42 | 0.44 | 0.44 | 0.41 |
| Operating Income | 0.39 | 0.31 | 0.35 | 0.38 | 0.35 | 0.30 | 0.21 | 0.33 | 0.37 | 0.29 | 0.35 | 0.37 | 0.32 | 0.31 | 0.35 | 0.37 | 0.36 | 0.30 | 0.28 | 0.34 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Pretax Income | -- | -- | -- | -- | -- | -- | 0.22 | 0.39 | 0.35 | 0.80 | 0.33 | 0.35 | 0.30 | 0.29 | 0.32 | 0.35 | 0.34 | 0.28 | 0.46 | -- |
| Tax Provision | 0.08 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.07 | 0.07 | 0.17 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 | 0.05 | 0.10 | 0.06 |
| Net Income | 0.31 | 0.24 | 0.28 | 0.30 | 0.28 | 0.23 | 1.44 | 0.35 | 0.28 | 0.63 | 0.30 | 0.29 | 0.24 | 0.23 | 0.26 | 0.29 | 0.29 | 0.23 | 0.36 | 0.26 |
| Basic EPS | 2.32 | 1.77 | 2.08 | 2.20 | 2.03 | 1.68 | 10.45 | 2.53 | 2.05 | 4.55 | 2.12 | 2.07 | 1.73 | 1.64 | 1.88 | 2.01 | 2.01 | 1.57 | 2.52 | 1.83 |
| Diluted EPS | 2.30 | 1.75 | 2.06 | 2.19 | 2.02 | 1.67 | 10.38 | 2.51 | 2.04 | 4.52 | 2.11 | 2.06 | 1.72 | 1.63 | 1.86 | 2.00 | 2.00 | 1.56 | 2.50 | 1.81 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 236.17 | 191.00 | 543.95 | 424.25 | 212.34 | 157.47 | 438.95 | 648.88 | 203.66 | 166.59 | 516.35 | 383.46 | 195.25 | 241.28 | 338.64 | 264.63 | 178.77 | 23.68 | 327.28 | 351.33 |
| Capital Expenditures | 47.78 | 59.81 | 56.99 | 54.15 | 60.93 | 48.19 | 53.91 | 28.28 | 40.87 | 44.48 | 61.01 | 43.13 | 40.08 | 48.38 | 54.92 | 65.46 | 50.20 | 50.38 | 50.31 | 47.93 |
| Free Cash Flow* | 188.39 | 131.19 | 486.96 | 370.10 | 151.41 | 109.28 | 385.05 | 620.60 | 162.79 | 122.12 | 455.34 | 340.33 | 155.18 | 192.91 | 283.72 | 199.16 | 128.58 | (26.70) | 276.97 | 303.40 |
| Investing Cash Flow | -- | (61.66) | -- | -- | -- | -- | -- | -- | 28.17 | 429.85 | (590.38) | (50.24) | (42.45) | (43.56) | (138.86) | (286.21) | (68.89) | (46.96) | (706.11) | (135.44) |
| Financing Cash Flow | (73.59) | (161.45) | (344.52) | (73.88) | (84.23) | (122.23) | (453.23) | 92.99 | (830.66) | (80.78) | 189.15 | (312.72) | (137.92) | (306.56) | (126.69) | (178.84) | 120.47 | (75.20) | 24.92 | (74.61) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 |