Financial Statements — DPZ
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.23 | 0.14 | 0.27 | 0.30 | 0.19 | 0.28 | 0.20 | 0.08 | 0.08 | 0.15 | 0.11 | 0.11 | 0.16 | 0.30 | 0.29 | 0.27 |
| Accounts Receivable | 0.30 | 0.31 | 0.28 | 0.28 | 0.30 | 0.28 | 0.29 | 0.29 | 0.25 | 0.26 | 0.26 | 0.24 | 0.27 | 0.25 | 0.24 | 0.24 | 0.24 |
| Inventory | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 |
| Total Current Assets | 0.91 | 0.95 | 0.87 | 1.01 | 1.02 | 0.87 | 0.99 | 0.89 | 0.80 | 0.80 | 0.83 | 0.83 | 0.85 | 0.86 | 1.03 | 0.98 | 0.93 |
| Property, Plant & Equipment | 0.37 | 0.39 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.29 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.29 | 0.30 | 0.29 |
| Goodwill | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Non-current Assets* | 0.86 | 0.90 | 0.79 | 0.80 | 0.86 | 0.90 | 0.87 | 0.85 | 0.82 | 0.80 | 0.81 | 0.82 | 0.82 | 0.81 | 0.74 | 0.74 | 0.74 |
| Total Assets | 1.76 | 1.84 | 1.66 | 1.81 | 1.88 | 1.78 | 1.86 | 1.74 | 1.62 | 1.60 | 1.64 | 1.65 | 1.67 | 1.67 | 1.76 | 1.72 | 1.66 |
| Accounts Payable | 0.14 | 0.12 | 0.11 | 0.13 | 0.12 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.11 | 0.10 | 0.10 |
| Total Current Liabilities | 0.59 | 0.59 | 0.54 | 1.69 | 1.70 | 0.51 | 0.51 | 0.51 | 0.56 | 0.55 | 0.56 | 0.58 | 0.58 | 0.59 | 0.60 | 0.55 | 0.50 |
| Long-term Debt | 4.88 | 4.88 | 4.81 | 3.83 | 3.83 | 4.97 | 4.97 | 4.97 | 4.93 | 4.94 | 4.96 | 5.10 | 4.99 | 5.00 | 5.01 | 5.03 | 4.12 |
| Total Non-current Liabilities | 5.16 | 5.16 | 5.08 | 4.10 | 4.09 | 5.24 | 5.24 | 5.24 | 5.20 | 5.22 | 5.24 | 5.38 | 5.28 | 5.28 | 5.30 | 5.31 | 4.40 |
| Total Liabilities* | 5.75 | 5.75 | 5.62 | 5.79 | 5.79 | 5.75 | 5.75 | 5.75 | 5.76 | 5.76 | 5.79 | 5.96 | 5.85 | 5.87 | 5.89 | 5.86 | 4.90 |
| Retained Earnings | (3.98) | (3.90) | (3.96) | (3.97) | (3.91) | (3.97) | (3.92) | (4.00) | (4.14) | (4.17) | (4.15) | (4.31) | (4.18) | (4.20) | (4.13) | (4.15) | (3.24) |
| Total Stockholder Equity | (3.98) | (3.91) | (3.96) | (3.97) | (3.91) | (3.98) | (3.89) | (4.01) | (4.14) | (4.17) | (4.15) | (4.32) | (4.18) | (4.20) | (4.13) | (4.14) | (3.24) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.19 | 1.15 | 1.54 | 1.15 | 1.15 | 1.11 | 1.44 | 1.08 | 1.10 | 1.08 | 1.40 | 1.03 | 1.02 | 1.02 | 1.34 | 1.07 | 1.07 | 1.01 | 1.00 | 1.03 |
| Cost of Revenue | 0.72 | 0.69 | 0.93 | 0.69 | 0.68 | 0.67 | 0.88 | 0.66 | 0.66 | 0.66 | 0.86 | 0.63 | 0.62 | 0.64 | 0.84 | 0.69 | 0.68 | 0.64 | 0.61 | 0.62 |
| Gross Profit | 0.48 | 0.46 | 0.61 | 0.46 | 0.46 | 0.44 | 0.57 | 0.42 | 0.44 | 0.42 | 0.54 | 0.40 | 0.40 | 0.39 | 0.51 | 0.38 | 0.39 | 0.37 | 0.39 | 0.41 |
| Selling, General & Admin | 0.12 | 0.11 | 0.14 | 0.11 | 0.11 | 0.11 | 0.14 | 0.10 | 0.12 | 0.10 | 0.14 | 0.10 | 0.10 | 0.10 | 0.14 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
| Total Operating Expenses | 0.25 | 0.23 | 0.31 | 0.24 | 0.24 | 0.23 | 0.29 | 0.22 | 0.45 | 0.21 | 0.28 | 0.21 | 0.21 | 0.21 | 0.28 | 0.21 | 0.21 | 0.20 | 0.20 | 0.22 |
| Operating Income | 0.23 | 0.23 | 0.30 | 0.22 | 0.23 | 0.21 | 0.27 | 0.20 | 0.20 | 0.21 | 0.26 | 0.19 | 0.20 | 0.18 | 0.22 | 0.18 | 0.18 | 0.16 | 0.18 | 0.19 |
| Interest Expense | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
| Pretax Income | 0.18 | 0.18 | 0.23 | 0.18 | 0.17 | 0.19 | 0.22 | 0.18 | 0.17 | 0.15 | 0.21 | 0.18 | 0.14 | 0.13 | 0.20 | 0.13 | 0.13 | 0.12 | 0.13 | 0.15 |
| Tax Provision | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 |
| Net Income | 0.14 | 0.14 | 0.18 | 0.14 | 0.13 | 0.15 | 0.17 | 0.15 | 0.14 | 0.13 | 0.16 | 0.15 | 0.11 | 0.10 | 0.16 | 0.10 | 0.10 | 0.09 | 0.12 | 0.12 |
| Basic EPS | 4.09 | 4.16 | 5.37 | 4.11 | 3.84 | 4.37 | 4.92 | 4.22 | 4.07 | 3.62 | 4.51 | 4.22 | 3.11 | 2.96 | 4.29 | 2.82 | 2.85 | 2.53 | 3.29 | 3.10 |
| Diluted EPS | 4.07 | 4.13 | 5.35 | 4.08 | 3.81 | 4.33 | 4.89 | 4.19 | 4.03 | 3.58 | 4.47 | 4.18 | 3.08 | 2.93 | 4.24 | 2.79 | 2.82 | 2.50 | 3.24 | 3.06 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 190.65 | 161.96 | 239.81 | 185.40 | 187.78 | 179.08 | 178.02 | 172.73 | 150.69 | 123.46 | 168.73 | 179.84 | 127.61 | 114.68 | 176.74 | 74.63 | 78.79 | 189.19 | 142.56 | 152.85 |
| Capital Expenditures | 23.97 | 15.04 | 63.89 | 21.44 | 20.49 | 14.75 | 42.08 | 27.12 | 23.50 | 20.18 | 46.13 | 21.29 | 18.95 | 19.03 | 17.84 | 20.21 | 12.45 | 17.49 | 16.60 | 16.56 |
| Free Cash Flow* | 166.68 | 146.91 | 175.92 | 163.96 | 167.30 | 164.33 | 135.93 | 145.61 | 127.18 | 103.28 | 122.61 | 158.55 | 108.66 | 95.65 | 158.90 | 54.42 | 66.33 | 171.70 | 125.96 | 136.29 |
| Investing Cash Flow | (16.58) | (8.07) | (64.13) | (20.86) | 30.77 | (15.97) | 40.67 | (26.93) | (23.47) | (21.49) | (46.90) | (20.82) | (19.59) | (19.60) | (18.78) | (19.28) | (20.64) | (17.48) | (16.43) | (56.44) |
| Financing Cash Flow | (225.92) | (88.40) | (193.85) | (296.93) | (209.42) | (51.89) | (219.22) | (242.34) | (35.86) | (34.79) | (139.16) | (144.21) | (147.70) | (45.28) | (137.54) | (104.62) | (62.10) | (126.93) | (78.10) | (23.12) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 1.99 | 1.99 | 1.74 | 1.74 | 1.74 | 1.74 | 1.51 | 1.51 | 1.51 | 1.51 | 1.21 | 1.21 | 1.21 | 1.21 | 0.94 | 1.10 | 1.10 | 1.10 | 0.94 | 0.94 |