← Scroll for more →
Darden Restaurants Inc (DRI)
Retail-Eating Places
Latest Price
$193.25
TTM P/E
20.49
Normalized P/E
22.96
Div Yield
3.10%
Book Value
18.37
P/B Ratio
10.52
Valuation metrics
adjust assumptions →EPS: $10.38
Book value / share: $19.35
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.22
65% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$79.91
59% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$136.98
29% downside
EPS: $10.38
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$238.74
+24% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Capital World Investors | 15.17M | $3.13B | 13.29% | +240.8K | 2026-06-30 |
| BlackRock, Inc. | 9.78M | $2.02B | 8.57% | +132.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.47M | $1.54B | 6.55% | -973 | 2026-06-30 |
| Vanguard Portfolio Management LLC | 5.37M | $1.11B | 4.71% | +19.9K | 2026-06-30 |
| State Street Corp | 5.00M | $1.03B | 4.39% | +142.6K | 2026-06-30 |
| Wellington Management Group LLP | 3.88M | $800.0M | 3.40% | -2.96M | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 3.71M | $764.0M | 3.25% | -- | 2026-06-30 |
| Charles Schwab Investment Management Inc | 3.71M | $764.0M | 3.25% | +345.0K | 2026-06-30 |
| Raymond James Financial Inc | 3.70M | $762.0M | 3.24% | +135.9K | 2026-06-30 |
| Geode Capital Management, LLC | 3.46M | $711.0M | 3.03% | +16.4K | 2026-06-30 |