← Scroll for more →
Deswell Industries Inc (DSWL)
Plastics Products, NEC
Latest Price
$3.10
TTM P/E
4.63
Normalized P/E
4.63
Div Yield
6.45%
Book Value
6.89
P/B Ratio
0.45
Valuation metrics
adjust assumptions →EPS: $0.67
Book value / share: $6.89
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.19
+229% upside
Norm. op. income: $3M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.93
+59% upside
Base FCF: $13M (median of recent 5yr)
Growth: -6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$9.27
+199% upside
EPS: $0.67
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$10.05
+224% upside
Institutional Ownership
5.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Royal Palms Capital LLC | 641.1K | $2.0M | 4.04% | -907 | 2026-06-30 |
| Morgan Stanley | 190.4K | -- | 1.20% | -11.2K | 2026-06-30 |
| Garde Capital, Inc. | 83.0K | -- | 0.52% | -- | 2026-06-30 |
| RBF Capital, LLC | 25.0K | -- | 0.16% | -- | 2026-06-30 |
| BNP Paribas Financial Markets | 3.2K | -- | 0.02% | -- | 2026-06-30 |