IntrinsicIntrinsic
← Scroll for more →

DT Midstream, Inc. (DTM)

Natural Gas Transmission

Latest Price
$119.47
TTM P/E
26.20
Normalized P/E
30.04
Div Yield
2.85%
Book Value
46.85
P/B Ratio
2.55

Valuation metrics

adjust assumptions →
EPS: $4.30
Book value / share: $46.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.13
44% downside
Norm. op. income: $478M (median of 5yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.53
97% downside
Base FCF: $413M (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$9.93
92% downside
EPS: $4.30
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$129.00
+8% upside

Institutional Ownership

85.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.11.40M$1.67B11.17%+481.9K2026-06-30
Vanguard Portfolio Management LLC5.78M$847.0M5.66%-105.3K2026-06-30
Vanguard Capital Management LLC4.61M$676.0M4.52%+42.5K2026-06-30
Geode Capital Management, LLC3.40M$499.0M3.33%+1.09M2026-06-30
State Street Corp3.38M$498.0M3.31%+130.7K2026-06-30
Deutsche Bank AG\3.03M$445.0M2.97%-22.0K2026-06-30
Neuberger Berman Group LLC2.99M$438.0M2.93%+52.5K2026-06-30
Tortoise Capital Advisors, L.L.C.2.98M$436.0M2.92%-31.6K2026-06-30
Blackstone Inc.2.49M$365.0M2.44%-189.7K2026-06-30
Dimensional Fund Advisors LP2.27M$333.0M2.23%-2.6K2026-06-30
View all institutional holders →