IntrinsicIntrinsic
← Scroll for more →

Dexcom Inc (DXCM)

Surgical & Medical Instruments & Apparatus

Latest Price
$86.29
TTM P/E
34.24
Normalized P/E
62.29
Div Yield
--
Book Value
6.79
P/B Ratio
12.70

Valuation metrics

adjust assumptions →
EPS: $2.09
Book value / share: $7.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.32
79% downside
Norm. op. income: $391M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.95
87% downside
Base FCF: $512M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.39
+17% upside
EPS: $2.09
Target P/E: 62×
Formula: EPS × P/E
P/E Fair Value
$129.58
+50% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.38.24M$2.58B10.13%-720.2K2026-06-30
Vanguard Capital Management LLC25.21M$1.70B6.68%+188.8K2026-06-30
Vanguard Portfolio Management LLC19.66M$1.32B5.21%+436.6K2026-06-30
State Street Corp18.38M$1.24B4.87%+446.0K2026-06-30
Invesco Ltd.15.29M$1.03B4.05%+9.69M2026-06-30
Baillie Gifford & Co14.80M$996.0M3.92%-797.9K2026-06-30
Geode Capital Management, LLC12.43M$834.0M3.29%+79.9K2026-06-30
Alliancebernstein L.P.11.69M$734.0M3.10%-1.23M2026-06-30
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC11.26M$758.0M2.98%+1.52M2026-06-30
Wellington Management Group LLP8.53M$574.0M2.26%-798.8K2026-06-30
View all institutional holders →