← Scroll for more →
Brinker International, Inc (EAT)
Retail-Eating Places
Latest Price
$193.53
TTM P/E
18.95
Normalized P/E
35.99
Div Yield
--
Book Value
9.32
P/B Ratio
20.76
Valuation metrics
adjust assumptions →EPS: $10.87
Book value / share: $10.51
Formula: √(22.5 × EPS × BVPS)
Graham Number
$50.71
74% downside
Norm. op. income: $199M (median of 7yr)
Tax rate: 13%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.86
83% downside
Base FCF: $223M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$385.94
+99% upside
EPS: $10.87
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$391.32
+102% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.73M | $1.13B | 15.95% | +145.5K | 2026-06-30 |
| FMR LLC | 6.43M | $1.08B | 15.24% | -97.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.51M | $422.0M | 5.95% | +50.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.93M | $324.0M | 4.58% | -14.4K | 2026-06-30 |
| State Street Corp | 1.75M | $293.0M | 4.14% | +59.1K | 2026-06-30 |
| Capital World Investors | 1.18M | $197.0M | 2.79% | +35.7K | 2026-06-30 |
| Geode Capital Management, LLC | 1.12M | $187.0M | 2.64% | +49.8K | 2026-06-30 |
| Holocene Advisors, LP | 1.11M | $185.0M | 2.62% | -34.0K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 1.07M | $179.0M | 2.52% | -105.1K | 2026-06-30 |
| Citadel Advisors LLC | 977.9K | $164.0M | 2.32% | -291.5K | 2026-06-30 |