IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ECOLAB INC. (ECL)

Current price: $277.63

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$75.34
73% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$31.40
89% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$65.52
76% downside
P/E Fair Value
Earnings per share × target P/E multiple
$109.20
61% downside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.