EQUIFAX INC (EFX)
Services-Consumer Credit Reporting, Collection Agencies
Latest Price
$172.62
TTM P/E
30.34
Normalized P/E
33.44
Div Yield
1.23%
Book Value
36.99
P/B Ratio
4.67
Valuation metrics
adjust assumptions →EPS: $5.32
Book value / share: $38.24
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.66
61% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.23
91% downside
Base FCF: $813M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$452.94
+162% upside
EPS: $5.32
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$175.56
+2% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 9.46M | $1.70B | 8.05% | -490.1K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.83M | $1.41B | 6.65% | -- | 2026-03-31 |
| HARRIS ASSOCIATES L P | 7.53M | $1.35B | 6.40% | -28.0K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.27M | $949.0M | 4.48% | -- | 2026-03-31 |
| STATE STREET CORP | 5.02M | $904.0M | 4.27% | -32.8K | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 4.70M | $856.0M | 4.00% | +355.4K | 2026-03-31 |
| Soroban Capital Partners LP | 4.18M | $753.0M | 3.56% | +3.17M | 2026-03-31 |
| MORGAN STANLEY | 4.02M | $723.0M | 3.42% | -231.9K | 2026-03-31 |
| Capital International Investors | 3.68M | $662.0M | 3.13% | -2.76M | 2026-03-31 |
| BROWN ADVISORY INC | 3.65M | $657.0M | 3.10% | +838.9K | 2026-03-31 |