EGAIN Corp (EGAN)

Services-Prepackaged Software

Latest Price

$5.82

TTM P/E

4.14

Normalized P/E

15.74

Div Yield

Book Value

3.34

P/B Ratio

1.74

Valuation metrics

EPS: $0.32

Book value / share: $3.22

Formula: √(22.5 × EPS × BVPS)

Graham Number

$4.81

17% downside

Norm. op. income: $6M (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$4.65

20% downside

Base FCF: $7M (median of recent 5yr)

Growth: -8%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$4.75

18% downside

EPS: $0.32

Target P/E: 16×

Formula: EPS × P/E

P/E Fair Value

$5.12

12% downside

51.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Oaktop Capital Management II, L.P.	2.67M	$16.0M	10.21%	--	2026-06-30
BlackRock, Inc.	1.28M	$8.0M	4.88%	+77.3K	2026-06-30
Vanguard Capital Management LLC	812.1K	$5.0M	3.10%	-1.6K	2026-06-30
Renaissance Technologies LLC	761.0K	$4.0M	2.91%	-77.4K	2026-06-30
Dimensional Fund Advisors LP	682.8K	$4.0M	2.61%	+16.8K	2026-06-30
Vanguard Portfolio Management LLC	582.5K	$3.0M	2.23%	+8.1K	2026-06-30
Arrowstreet Capital, Limited Partnership	560.3K	$3.0M	2.14%	+91.4K	2026-06-30
Geode Capital Management, LLC	460.1K	$2.0M	1.76%	+31.2K	2026-06-30
Goldman Sachs Group Inc	420.3K	$2.0M	1.61%	+299.0K	2026-06-30
State Street Corp	399.6K	$2.0M	1.53%	-2.9K	2026-06-30