← Scroll for more →
e.l.f. Beauty, Inc. (ELF)
Perfumes, Cosmetics & Other Toilet Preparations
Latest Price
$100.97
TTM P/E
103.03
Normalized P/E
69.01
Div Yield
--
Book Value
19.76
P/B Ratio
5.11
Valuation metrics
adjust assumptions →EPS: $0.44
Book value / share: $19.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.76
86% downside
Norm. op. income: $68M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.04
100% downside
Base FCF: $100M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.56
81% downside
EPS: $0.44
Target P/E: 69×
Formula: EPS × P/E
P/E Fair Value
$30.36
70% downside
Institutional Ownership
94.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Baillie Gifford & Co | 7.05M | $521.0M | 11.96% | -139.3K | 2026-06-30 |
| BlackRock, Inc. | 5.79M | $428.0M | 9.82% | +238.1K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.75M | $203.0M | 4.67% | +163.7K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.58M | $191.0M | 4.38% | +47.5K | 2026-06-30 |
| Citadel Advisors LLC | 2.49M | $184.0M | 4.22% | +1.65M | 2026-06-30 |
| Goldman Sachs Group Inc | 2.09M | $154.0M | 3.54% | +1.39M | 2026-06-30 |
| JPMorgan Chase & Co | 1.96M | $137.0M | 3.33% | +1.58M | 2026-06-30 |
| State Street Corp | 1.87M | $138.0M | 3.18% | +75.8K | 2026-06-30 |
| Ensign Peak Advisors, Inc | 1.59M | $117.0M | 2.70% | -308.6K | 2026-06-30 |
| Jane Street Group, LLC | 1.58M | $116.0M | 2.67% | +1.15M | 2026-06-30 |