IntrinsicIntrinsic
← Scroll for more →

Electromed, Inc. (ELMD)

Electromedical & Electrotherapeutic Apparatus

Latest Price
$28.23
TTM P/E
23.92
Normalized P/E
43.65
Div Yield
--
Book Value
5.94
P/B Ratio
4.75

Valuation metrics

adjust assumptions →
EPS: $1.30
Book value / share: $6.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.74
51% downside
Norm. op. income: $5M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.15
75% downside
Base FCF: $9M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.91
76% downside
EPS: $1.30
Target P/E: 44×
Formula: EPS × P/E
P/E Fair Value
$57.20
+103% upside

Institutional Ownership

50.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
J.E. Simmons & Co., P.C.483.8K$20.0M5.78%-9.0K2026-06-30
BlackRock, Inc.465.6K$19.0M5.57%+6.8K2026-06-30
Vanguard Capital Management LLC283.2K$11.0M3.39%-51.8K2026-06-30
Punch & Associates Investment Management, Inc.218.5K$9.0M2.61%-6.0K2026-06-30
Geode Capital Management, LLC217.1K$9.0M2.60%+15.2K2026-06-30
Dimensional Fund Advisors LP180.4K$7.0M2.16%+2.2K2026-06-30
Two Sigma Investments, LP167.5K$7.0M2.00%--2026-06-30
Hunter Associates Investment Management LLC155.9K$6.0M1.86%+5.1K2026-06-30
State Street Corp112.6K$4.0M1.35%+6.3K2026-06-30
Renaissance Technologies LLC99.7K$4.0M1.19%-24.3K2026-06-30
View all institutional holders →