EMCOR Group, Inc. (EME)
Electrical Work
Latest Price
$802.37
TTM P/E
26.95
Normalized P/E
46.65
Div Yield
0.14%
Book Value
86.76
P/B Ratio
9.25
Valuation metrics
adjust assumptions →EPS: $28.19
Book value / share: $82.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$228.78
71% downside
Norm. op. income: $565M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$116.98
85% downside
Base FCF: $821M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,397.76
+74% upside
EPS: $28.19
Target P/E: 47×
Formula: EPS × P/E
P/E Fair Value
$1,324.93
+65% upside
Institutional Ownership
90.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.11M | $3.03B | 9.24% | +141.3K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.90M | $2.14B | 6.53% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.00M | $1.48B | 4.50% | -- | 2026-03-31 |
| FMR LLC | 1.96M | $1.45B | 4.41% | -466.3K | 2026-03-31 |
| STATE STREET CORP | 1.93M | $1.43B | 4.35% | +40.9K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.48M | $1.09B | 3.32% | +50.8K | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 937.1K | $681.0M | 2.11% | +269.4K | 2026-03-31 |
| VICTORY CAPITAL MANAGEMENT INC | 751.0K | $554.0M | 1.69% | -525.9K | 2026-03-31 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 707.0K | $521.0M | 1.59% | -32.5K | 2026-03-31 |
| Invesco Ltd. | 661.4K | $488.0M | 1.49% | -137.8K | 2026-03-31 |