IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

EASTMAN CHEMICAL CO (EMN)

Plastic Materials, Synth Resins & Nonvulcan Elastomers

Latest Price
$69.95
TTM P/E
20.22
Normalized P/E
10.43
Div Yield
4.77%
Book Value
52.62
P/B Ratio
1.33

Valuation metrics

adjust assumptions →
EPS: $4.10
Book value / share: $26.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$49.55
29% downside
Norm. op. income: $977M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.64
75% downside
Base FCF: $546M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.54
88% downside
EPS: $4.10
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$41.00
41% downside

Institutional Ownership

91.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.16.49M$1.26B14.44%+2.79M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC7.63M$582.0M6.68%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC5.11M$389.0M4.47%--2026-03-31
DIMENSIONAL FUND ADVISORS LP4.94M$376.0M4.32%+338.9K2026-03-31
Capital Research Global Investors4.84M$369.0M4.24%+988.6K2026-03-31
STATE STREET CORP4.14M$319.0M3.63%+273.3K2026-03-31
FRANKLIN RESOURCES INC3.91M$298.0M3.42%+185.1K2026-03-31
MORGAN STANLEY3.08M$234.0M2.70%-257.5K2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.61M$199.0M2.29%-46.1K2026-03-31
Allspring Global Investments Holdings, LLC2.59M$196.0M2.27%+732.7K2026-03-31
View all institutional holders →