Financial Statements — EMR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.79 | 1.75 | 2.22 | 1.89 | 2.83 | 2.30 | 2.32 | 2.08 | 9.96 | 2.05 | 2.27 | 2.53 | 6.93 | 4.73 | 2.86 | 2.34 | 2.20 |
| Accounts Receivable | 3.16 | 2.97 | 2.91 | 2.90 | 2.69 | 2.76 | 2.88 | 2.76 | 2.49 | 2.33 | 2.23 | 2.96 | 2.96 | 2.75 | 2.75 | 2.75 | 2.65 |
| Inventory | 2.45 | 2.35 | 2.29 | 2.22 | 2.20 | 2.30 | 2.36 | 2.43 | 2.09 | 2.03 | 2.00 | 2.32 | 2.40 | 2.34 | 2.11 | 2.02 | 2.01 |
| Total Current Assets | 9.25 | 8.84 | 9.07 | 8.63 | 9.19 | 8.82 | 9.01 | 8.67 | 15.76 | 8.99 | 9.00 | 9.38 | 13.54 | 10.86 | 8.77 | 7.96 | 7.68 |
| Property, Plant & Equipment | 2.85 | 2.87 | 2.79 | 2.76 | 2.74 | 2.69 | 2.69 | 2.70 | 2.27 | 2.26 | 2.26 | 3.36 | 3.57 | 3.69 | 3.66 | 3.66 | 3.69 |
| Goodwill | 18.15 | 18.18 | 18.16 | 18.00 | 17.91 | 17.94 | 17.96 | 17.98 | 14.13 | 14.10 | 14.09 | 14.75 | 7.63 | 7.70 | 7.78 | 7.79 | 7.83 |
| Intangible Assets | 8.95 | 9.21 | 9.67 | 9.82 | 10.03 | 10.63 | 10.98 | 11.27 | 6.15 | 6.30 | 6.46 | 6.93 | 2.70 | 2.79 | 2.99 | 3.10 | 3.20 |
| Total Non-current Assets* | 32.84 | 33.10 | 33.45 | 33.35 | 33.42 | 36.77 | 37.43 | 37.85 | 28.41 | 27.16 | 27.24 | 27.67 | 15.96 | 16.10 | 15.72 | 15.84 | 16.00 |
| Total Assets | 42.09 | 41.94 | 42.52 | 41.98 | 42.61 | 45.59 | 46.44 | 46.51 | 44.17 | 36.15 | 36.24 | 37.04 | 29.50 | 26.96 | 24.48 | 23.80 | 23.68 |
| Accounts Payable | 1.47 | 1.34 | 1.27 | 1.34 | 1.26 | 1.25 | 1.27 | 1.23 | 1.22 | 1.21 | 1.22 | 2.04 | 2.05 | 2.10 | 1.97 | 1.80 | 1.69 |
| Short-term Debt | 5.80 | 5.83 | 5.95 | 6.19 | 1.07 | 2.99 | 3.16 | 3.23 | 0.67 | 1.96 | 1.79 | 3.23 | 2.76 | 0.04 | 1.48 | 1.46 | 1.72 |
| Total Current Liabilities | 10.65 | 10.52 | 10.73 | 10.85 | 5.96 | 7.59 | 7.66 | 7.77 | 6.61 | 7.55 | 8.16 | 8.81 | 8.07 | 5.33 | 6.67 | 6.29 | 6.38 |
| Long-term Debt | 7.56 | 7.58 | 8.28 | 8.18 | 6.56 | 7.11 | 7.61 | 7.63 | 7.64 | 8.17 | 8.16 | 8.37 | 8.20 | 8.72 | 5.84 | 5.82 | 5.89 |
| Total Non-current Liabilities* | 11.13 | 11.14 | 11.92 | 11.88 | 16.16 | 17.19 | 17.88 | 18.07 | 17.10 | 17.24 | 17.35 | 17.92 | 10.85 | 11.38 | 8.52 | 8.38 | 8.41 |
| Total Liabilities* | 21.79 | 21.66 | 22.65 | 22.73 | 22.12 | 24.79 | 25.54 | 25.84 | 23.71 | 24.79 | 25.51 | 26.73 | 18.92 | 16.71 | 15.19 | 14.67 | 14.78 |
| Retained Earnings | 41.18 | 40.87 | 40.27 | 39.98 | 41.11 | 40.14 | 40.11 | 39.91 | 39.62 | 30.57 | 30.08 | 27.62 | 27.00 | 26.64 | 25.68 | 25.35 | 25.10 |
| Total Stockholder Equity | 20.30 | 20.28 | 19.87 | 19.25 | 20.49 | 20.80 | 20.90 | 20.67 | 20.46 | 11.36 | 10.73 | 10.32 | 10.58 | 10.25 | 9.29 | 9.13 | 8.90 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 4.56 | 4.35 | 4.86 | 4.55 | 4.43 | 4.18 | 4.62 | 4.38 | 4.38 | 4.12 | 4.09 | 3.95 | 3.76 | 3.37 | 5.36 | 5.01 | 4.79 | 4.47 | 4.95 | 4.70 |
| Cost of Revenue | 2.14 | 2.04 | 2.34 | 2.16 | 2.06 | 1.94 | 2.25 | 2.07 | 2.09 | 2.20 | 2.08 | 1.95 | 1.96 | 1.75 | 3.04 | 2.91 | 2.84 | 2.65 | 2.95 | 2.72 |
| Gross Profit | 2.42 | 2.31 | 2.52 | 2.39 | 2.37 | 2.24 | 2.37 | 2.31 | 2.28 | 1.92 | 2.01 | 1.99 | 1.80 | 1.62 | 2.32 | 2.10 | 1.95 | 1.82 | 2.00 | 1.98 |
| Selling, General & Admin | 1.32 | 1.24 | 1.33 | 1.27 | 1.28 | 1.22 | 1.32 | 1.25 | 1.30 | 1.28 | 1.11 | 1.04 | 1.00 | 1.03 | 1.14 | 1.05 | 1.05 | 1.01 | 1.05 | 1.07 |
| Pretax Income | 0.79 | 0.78 | 0.80 | 0.73 | 0.63 | 0.78 | 0.77 | 0.46 | 0.65 | 0.14 | 0.90 | 0.76 | 0.64 | 0.42 | 0.90 | 1.20 | 0.81 | 1.18 | 0.83 | 0.78 |
| Tax Provision | 0.18 | 0.17 | 0.16 | 0.15 | 0.20 | 0.18 | 0.17 | 0.09 | 0.15 | 0.01 | 0.21 | 0.16 | 0.13 | 0.10 | 0.20 | 0.24 | 0.14 | 0.28 | 0.15 | 0.15 |
| Net Income | 0.62 | 0.61 | 0.64 | 0.59 | 0.49 | 0.59 | 1.00 | 0.33 | 0.50 | 0.14 | 0.74 | 9.35 | 0.79 | 2.33 | 0.74 | 0.92 | 0.67 | 0.90 | 0.67 | 0.63 |
| Basic EPS | -- | 1.08 | 1.13 | 1.04 | 0.86 | 1.03 | 1.74 | 0.58 | 0.87 | 0.25 | 1.26 | 16.36 | 1.39 | 3.99 | 1.25 | 1.55 | 1.13 | 1.51 | 1.12 | 1.05 |
| Diluted EPS | -- | 1.07 | 1.12 | 1.04 | 0.86 | 1.02 | 1.74 | 0.57 | 0.87 | 0.25 | 1.25 | 16.28 | 1.38 | 3.97 | 1.24 | 1.54 | 1.13 | 1.50 | 1.11 | 1.04 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.78 | 0.70 | 1.01 | 1.07 | 0.24 | 0.78 | 1.08 | 1.09 | 0.74 | 0.42 | (0.64) | 0.79 | 0.07 | 0.42 | 1.22 | 0.74 | 0.44 | 0.52 | 0.86 | 1.11 |
| Capital Expenditures | 0.09 | 0.10 | 0.17 | 0.09 | 0.09 | 0.08 | 0.17 | 0.09 | 0.08 | 0.08 | 0.17 | 0.07 | 0.06 | 0.06 | 0.20 | 0.11 | 0.11 | 0.12 | 0.23 | 0.13 |
| Free Cash Flow* | 0.69 | 0.60 | 0.84 | 0.98 | 0.15 | 0.69 | 0.92 | 1.00 | 0.66 | 0.34 | (0.81) | 0.72 | 0.01 | 0.36 | 1.02 | 0.63 | 0.33 | 0.41 | 0.62 | 0.98 |
| Investing Cash Flow | (0.08) | (0.12) | (0.20) | (0.13) | (0.12) | (0.14) | 3.20 | (0.07) | (0.04) | (8.45) | (0.68) | 10.37 | (0.15) | 2.89 | (0.36) | (5.13) | (0.13) | 0.28 | (0.21) | (0.14) |
| Financing Cash Flow | (0.65) | (0.36) | (1.49) | (0.64) | (1.09) | (1.29) | (3.04) | (1.03) | (0.44) | 2.06 | (0.52) | (3.27) | (0.14) | (2.89) | (1.51) | 0.06 | 1.90 | 1.60 | (1.13) | (0.45) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.56 | 0.56 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.51 | 0.51 |