IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ENTA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents34.9337.4444.8160.2135.7863.5484.3595.1873.1842.2228.3740.9999.074.6077.1355.10
Accounts Receivable7.818.498.336.798.187.767.7218.8917.8022.5919.4818.7227.6521.6220.1331.74
Total Current Assets178.41198.68222.71242.86286.58351.03268.15448.47271.14283.70313.04341.87326.96321.15428.22445.94
Property, Plant & Equipment33.1134.3136.6237.5725.0515.4837.3712.0111.058.684.594.825.446.617.047.79
Total Non-current Assets*136.29130.8278.3280.13112.2462.5380.5046.7055.3163.8372.1864.95113.64129.2839.5535.07
Total Assets314.70329.50301.03322.99398.82413.56348.64495.17326.45347.53385.21406.82440.59450.44467.77481.01
Accounts Payable4.361.893.554.7610.686.734.737.9311.764.351.255.997.845.905.706.31
Total Current Liabilities46.4444.7344.5545.9558.2354.6149.0568.1932.1723.0023.0430.7437.8928.6226.6223.04
Total Non-current Liabilities*151.68158.18177.20183.51191.68192.84187.78189.1624.9023.7024.1617.5018.323.965.125.97
Total Liabilities198.12202.91221.75229.46249.91247.44236.83257.3557.0746.7047.1948.2456.2132.5931.7429.02
Retained Earnings(429.96)(416.87)(386.23)(367.97)(294.22)(271.56)(345.33)(178.89)(139.82)(102.16)(46.83)(15.13)18.4673.1897.20119.24
Total Stockholder Equity116.59126.5979.2893.54148.92166.11111.82237.82269.38300.84338.02358.58384.38417.85436.03452.00

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue17.1618.6115.1318.3114.9314.6117.9717.0516.9618.9318.8917.8023.5920.3219.4818.7227.6523.5821.6220.13
Research & Development19.4420.8623.8127.2128.0730.7828.7435.5927.6636.1742.9943.4740.9034.8039.0942.0948.5548.9546.9941.51
Selling, General & Admin9.579.019.7010.0011.3913.6813.4114.2412.8513.8012.6213.7812.7012.5712.9310.489.518.368.488.33
Operating Income(11.85)(11.25)(18.39)(18.89)(24.53)(29.85)(24.18)(32.77)(23.54)(31.03)(36.71)(39.45)(30.01)(27.05)(32.54)(33.85)(30.41)(33.73)(33.85)(29.70)
Interest Expense------------2.362.563.443.152.00------------------
Pretax Income(13.08)(11.91)(18.67)(18.23)(23.95)(29.19)(23.05)(31.52)(22.71)(29.52)(34.84)(37.61)(29.02)(26.30)(32.15)(33.59)(30.15)(33.39)(33.41)(29.15)
Tax Provision0.010.020.030.03(1.30)(0.36)(0.39)(0.36)(0.42)(1.41)4.220.04(0.03)0.05(0.45)0.00(0.04)(8.79)(9.38)(7.11)
Net Income(13.09)(11.94)(18.70)(18.25)(22.64)(28.82)(22.66)(31.16)(22.29)(28.11)(39.06)(37.66)(28.99)(26.35)(31.70)(33.59)(30.11)(24.60)(24.02)(22.04)
Basic EPS(0.45)(0.42)(0.88)(0.85)(1.06)(1.36)(1.07)(1.47)(1.05)(1.34)(1.86)(1.79)(1.39)(1.27)(1.53)(1.63)(1.48)(1.23)(1.19)(1.09)
Diluted EPS(0.45)(0.42)(0.88)(0.85)(1.06)(1.36)(1.07)(1.47)(1.05)(1.34)(1.86)(1.79)(1.39)(1.27)(1.53)(1.63)(1.48)(1.23)(1.19)(1.09)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(7.16)(11.70)(6.49)17.51(30.29)(10.40)(14.77)(53.59)(16.80)(21.60)(32.13)(13.78)(35.64)(15.53)(29.60)(26.37)(13.27)(21.02)(29.51)(4.58)
Capital Expenditures0.020.141.460.1611.288.956.542.468.741.372.152.383.161.440.250.070.360.030.400.13
Free Cash Flow*(7.17)(11.84)(7.95)17.35(41.57)(19.35)(21.32)(56.04)(25.55)(22.97)(34.28)(16.17)(38.80)(16.97)(29.85)(26.45)(13.63)(21.05)(29.90)(4.71)
Investing Cash Flow11.94(47.30)2.30(26.48)64.5319.07(6.34)45.5168.9011.84(145.75)46.7733.5728.2316.22(35.05)45.5072.68(43.70)25.46
Financing Cash Flow(7.29)64.14(8.32)(6.42)(11.87)(7.21)(6.65)(13.76)(4.99)(0.02)199.88(2.03)0.302.934.123.359.630.940.691.15

* Derived from reported values