IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

EOG RESOURCES INC (EOG)

Crude Petroleum & Natural Gas

Latest Price
$148.69
TTM P/E
14.62
Normalized P/E
12.71
Div Yield
2.71%
Book Value
58.10
P/B Ratio
2.56

Valuation metrics

adjust assumptions →
EPS: $9.12
Book value / share: $54.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$105.89
29% downside
Norm. op. income: $6.4B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$83.32
44% downside
Base FCF: $10.5B (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$255.06
+72% upside
EPS: $9.12
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$118.56
20% downside

Institutional Ownership

87.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Capital World Investors51.89M$7.50B9.75%+11.28M2026-03-31
BlackRock, Inc.44.26M$6.40B8.32%+1.58M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC35.05M$5.07B6.59%--2026-03-31
STATE STREET CORP33.92M$4.90B6.38%+3.36M2026-03-31
Capital Research Global Investors26.06M$3.77B4.90%+1.64M2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC16.28M$2.35B3.06%-3.71M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC13.35M$1.93B2.51%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC12.78M$1.84B2.40%-264.0K2026-03-31
AMERIPRISE FINANCIAL INC10.56M$1.53B1.99%+4.58M2026-03-31
FRANKLIN RESOURCES INC7.82M$1.13B1.47%+1.38M2026-03-31
View all institutional holders →