← Scroll for more →
EPAM Systems, Inc. (EPAM)
Services-Computer Programming Services
Latest Price
$108.36
TTM P/E
14.70
Normalized P/E
14.88
Div Yield
--
Book Value
67.35
P/B Ratio
1.61
Valuation metrics
adjust assumptions →EPS: $6.72
Book value / share: $67.75
Formula: √(22.5 × EPS × BVPS)
Graham Number
$101.21
7% downside
Norm. op. income: $520M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$102.62
5% downside
Base FCF: $527M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$222.01
+105% upside
EPS: $6.72
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$100.80
7% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.64M | $526.0M | 12.87% | +2.55M | 2026-06-30 |
| Ameriprise Financial Inc | 5.46M | $434.0M | 10.58% | +1.68M | 2026-06-30 |
| Capital World Investors | 4.83M | $382.0M | 9.35% | -2.02M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.47M | $275.0M | 6.72% | +508.9K | 2026-06-30 |
| Invesco Ltd. | 2.41M | $191.0M | 4.67% | -1.97M | 2026-06-30 |
| Vanguard Capital Management LLC | 2.28M | $180.0M | 4.41% | -1.19M | 2026-06-30 |
| State Street Corp | 1.96M | $155.0M | 3.79% | -277.1K | 2026-06-30 |
| Citadel Advisors LLC | 1.71M | $135.0M | 3.31% | +1.54M | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.65M | $130.0M | 3.20% | +579.3K | 2026-06-30 |
| Aikya Investment Management Ltd | 1.37M | $108.0M | 2.65% | +455.3K | 2026-06-30 |