IntrinsicIntrinsic
← Scroll for more →

Evolution Petroleum Corp (EPM)

Crude Petroleum & Natural Gas

Latest Price
$3.54
TTM P/E
--
Normalized P/E
8.95
Div Yield
--
Book Value
1.67
P/B Ratio
2.12

Valuation metrics

adjust assumptions →
Norm. op. income: $4M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.08
69% downside
Base FCF: $24M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.02
15% downside

Institutional Ownership

50.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.42M$8.0M6.72%+50.9K2026-06-30
WealthTrust Axiom LLC2.21M$8.0M6.15%+76.4K2026-06-30
Dimensional Fund Advisors LP1.49M$5.0M4.14%+35.5K2026-06-30
Vanguard Capital Management LLC1.27M$4.0M3.54%+25.1K2026-06-30
American Century Companies Inc1.08M$3.0M2.99%-9.3K2026-06-30
Renaissance Technologies LLC1.03M$3.0M2.86%+76.9K2026-06-30
Raymond James Financial Inc996.4K$3.0M2.77%-33.1K2026-06-30
Geode Capital Management, LLC885.7K$3.0M2.46%+107.3K2026-06-30
CWA Asset Management Group, LLC805.8K$2.0M2.24%+96.5K2026-06-30
State Street Corp691.7K$2.0M1.92%-8132026-06-30
View all institutional holders →