IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EQIX

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.362.083.662.952.781.991.532.362.342.642.501.891.701.381.801.75
Total Current Assets5.354.976.555.515.063.733.173.893.743.994.023.293.062.903.152.85
Real Estate Assets24.1721.9021.2120.0219.6718.6118.5117.3717.2716.9115.1415.4615.5115.3115.1414.77
Total Assets40.9038.0638.8536.0835.4432.8531.9431.6831.5731.2729.3329.0428.0227.7727.9327.32
Total Current Liabilities4.543.074.243.334.373.072.891.891.851.751.701.611.611.781.681.83
Long-term Debt19.7917.3318.0715.8915.4014.4513.7413.7013.4613.4912.7412.8911.7911.7511.8111.25
Total Liabilities26.5823.8824.7422.1721.8320.5519.6119.7719.5219.2518.1718.4117.0817.2117.2816.74
Retained Earnings6.515.835.465.094.764.474.173.713.433.222.842.622.412.141.991.92
Total Stockholder Equity*14.3014.1614.0813.8913.5912.2812.3211.8912.0212.0311.1510.6310.9410.5710.6510.58

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue2.442.422.322.262.232.262.202.162.132.112.062.022.001.871.841.821.731.711.681.66
Cost of Revenue1.191.201.141.081.081.201.101.081.091.091.071.061.010.970.930.930.920.910.890.87
Total Operating Expenses*0.680.800.700.680.680.960.680.640.670.671.840.630.610.620.570.570.550.550.510.51
Operating Income0.580.420.470.490.460.100.430.440.360.350.380.330.380.280.330.320.270.250.280.28
Interest Expense----------------0.100.100.100.100.100.090.090.090.080.080.080.09
Net Income0.420.270.370.370.34(0.01)0.300.300.230.230.280.210.260.130.210.220.150.120.150.07
Diluted EPS4.202.703.813.753.50(0.19)3.103.162.432.402.932.212.771.382.302.371.621.351.680.76

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.721.141.010.940.810.980.760.910.601.000.790.740.690.760.820.800.580.890.660.60
Capital Expenditures1.261.441.140.990.750.990.720.650.711.000.620.640.530.830.550.480.410.820.680.69
Free Cash Flow*(0.54)(0.29)(0.12)(0.04)0.06(0.01)0.030.26(0.11)0.000.170.100.16(0.07)0.270.320.170.07(0.01)(0.09)
Investing Cash Flow(1.46)(2.71)(1.37)(1.44)(0.96)(1.11)(1.36)(0.73)(0.73)(1.28)(0.75)(0.67)(0.52)(1.07)(0.66)(1.37)(0.26)(0.82)(0.82)(0.73)
Financing Cash Flow0.351.23(1.16)1.190.020.481.350.29(0.40)(0.02)0.02(0.33)0.54(0.33)0.490.86(0.17)0.09(0.27)0.17

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share5.164.694.694.694.694.264.264.264.263.413.413.413.103.103.103.102.872.872.872.87