Financial Statements — EQIX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.36 | 2.08 | 3.66 | 2.95 | 2.78 | 1.99 | 1.53 | 2.36 | 2.34 | 2.64 | 2.50 | 1.89 | 1.70 | 1.38 | 1.80 | 1.75 |
| Total Current Assets | 5.35 | 4.97 | 6.55 | 5.51 | 5.06 | 3.73 | 3.17 | 3.89 | 3.74 | 3.99 | 4.02 | 3.29 | 3.06 | 2.90 | 3.15 | 2.85 |
| Real Estate Assets | 24.17 | 21.90 | 21.21 | 20.02 | 19.67 | 18.61 | 18.51 | 17.37 | 17.27 | 16.91 | 15.14 | 15.46 | 15.51 | 15.31 | 15.14 | 14.77 |
| Total Assets | 40.90 | 38.06 | 38.85 | 36.08 | 35.44 | 32.85 | 31.94 | 31.68 | 31.57 | 31.27 | 29.33 | 29.04 | 28.02 | 27.77 | 27.93 | 27.32 |
| Total Current Liabilities | 4.54 | 3.07 | 4.24 | 3.33 | 4.37 | 3.07 | 2.89 | 1.89 | 1.85 | 1.75 | 1.70 | 1.61 | 1.61 | 1.78 | 1.68 | 1.83 |
| Long-term Debt | 19.79 | 17.33 | 18.07 | 15.89 | 15.40 | 14.45 | 13.74 | 13.70 | 13.46 | 13.49 | 12.74 | 12.89 | 11.79 | 11.75 | 11.81 | 11.25 |
| Total Liabilities | 26.58 | 23.88 | 24.74 | 22.17 | 21.83 | 20.55 | 19.61 | 19.77 | 19.52 | 19.25 | 18.17 | 18.41 | 17.08 | 17.21 | 17.28 | 16.74 |
| Retained Earnings | 6.51 | 5.83 | 5.46 | 5.09 | 4.76 | 4.47 | 4.17 | 3.71 | 3.43 | 3.22 | 2.84 | 2.62 | 2.41 | 2.14 | 1.99 | 1.92 |
| Total Stockholder Equity* | 14.30 | 14.16 | 14.08 | 13.89 | 13.59 | 12.28 | 12.32 | 11.89 | 12.02 | 12.03 | 11.15 | 10.63 | 10.94 | 10.57 | 10.65 | 10.58 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.44 | 2.42 | 2.32 | 2.26 | 2.23 | 2.26 | 2.20 | 2.16 | 2.13 | 2.11 | 2.06 | 2.02 | 2.00 | 1.87 | 1.84 | 1.82 | 1.73 | 1.71 | 1.68 | 1.66 |
| Cost of Revenue | 1.19 | 1.20 | 1.14 | 1.08 | 1.08 | 1.20 | 1.10 | 1.08 | 1.09 | 1.09 | 1.07 | 1.06 | 1.01 | 0.97 | 0.93 | 0.93 | 0.92 | 0.91 | 0.89 | 0.87 |
| Total Operating Expenses* | 0.68 | 0.80 | 0.70 | 0.68 | 0.68 | 0.96 | 0.68 | 0.64 | 0.67 | 0.67 | 1.84 | 0.63 | 0.61 | 0.62 | 0.57 | 0.57 | 0.55 | 0.55 | 0.51 | 0.51 |
| Operating Income | 0.58 | 0.42 | 0.47 | 0.49 | 0.46 | 0.10 | 0.43 | 0.44 | 0.36 | 0.35 | 0.38 | 0.33 | 0.38 | 0.28 | 0.33 | 0.32 | 0.27 | 0.25 | 0.28 | 0.28 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 |
| Net Income | 0.42 | 0.27 | 0.37 | 0.37 | 0.34 | (0.01) | 0.30 | 0.30 | 0.23 | 0.23 | 0.28 | 0.21 | 0.26 | 0.13 | 0.21 | 0.22 | 0.15 | 0.12 | 0.15 | 0.07 |
| Diluted EPS | 4.20 | 2.70 | 3.81 | 3.75 | 3.50 | (0.19) | 3.10 | 3.16 | 2.43 | 2.40 | 2.93 | 2.21 | 2.77 | 1.38 | 2.30 | 2.37 | 1.62 | 1.35 | 1.68 | 0.76 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.72 | 1.14 | 1.01 | 0.94 | 0.81 | 0.98 | 0.76 | 0.91 | 0.60 | 1.00 | 0.79 | 0.74 | 0.69 | 0.76 | 0.82 | 0.80 | 0.58 | 0.89 | 0.66 | 0.60 |
| Capital Expenditures | 1.26 | 1.44 | 1.14 | 0.99 | 0.75 | 0.99 | 0.72 | 0.65 | 0.71 | 1.00 | 0.62 | 0.64 | 0.53 | 0.83 | 0.55 | 0.48 | 0.41 | 0.82 | 0.68 | 0.69 |
| Free Cash Flow* | (0.54) | (0.29) | (0.12) | (0.04) | 0.06 | (0.01) | 0.03 | 0.26 | (0.11) | 0.00 | 0.17 | 0.10 | 0.16 | (0.07) | 0.27 | 0.32 | 0.17 | 0.07 | (0.01) | (0.09) |
| Investing Cash Flow | (1.46) | (2.71) | (1.37) | (1.44) | (0.96) | (1.11) | (1.36) | (0.73) | (0.73) | (1.28) | (0.75) | (0.67) | (0.52) | (1.07) | (0.66) | (1.37) | (0.26) | (0.82) | (0.82) | (0.73) |
| Financing Cash Flow | 0.35 | 1.23 | (1.16) | 1.19 | 0.02 | 0.48 | 1.35 | 0.29 | (0.40) | (0.02) | 0.02 | (0.33) | 0.54 | (0.33) | 0.49 | 0.86 | (0.17) | 0.09 | (0.27) | 0.17 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 5.16 | 4.69 | 4.69 | 4.69 | 4.69 | 4.26 | 4.26 | 4.26 | 4.26 | 3.41 | 3.41 | 3.41 | 3.10 | 3.10 | 3.10 | 3.10 | 2.87 | 2.87 | 2.87 | 2.87 |