Energy Services of America CORP (ESOA)

Water, Sewer, Pipeline, Comm & Power Line Construction

Latest Price

$14.20

TTM P/E

25.82

Normalized P/E

26.92

Div Yield

0.63%

Book Value

4.76

P/B Ratio

2.98

Valuation metrics

EPS: $0.02

Book value / share: $3.54

Formula: √(22.5 × EPS × BVPS)

Graham Number

$1.26

91% downside

Base FCF: $10M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$39.28

+177% upside

EPS: $0.02

Target P/E: 27×

Formula: EPS × P/E

P/E Fair Value

$0.54

96% downside

46.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
NEEDHAM INVESTMENT MANAGEMENT LLC	800.0K	$10.0M	4.30%	+214.6K	2026-03-31
HUNTINGTON NATIONAL BANK	663.6K	$8.0M	3.56%	-15.0K	2026-03-31
BlackRock, Inc.	657.3K	$8.0M	3.53%	-29.4K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	586.7K	$7.0M	3.15%	--	2026-03-31
Driehaus Capital Management LLC	491.9K	$6.0M	2.64%	--	2026-03-31
Stokes Family Office, LLC	462.1K	$6.0M	2.48%	-128	2026-03-31
DIMENSIONAL FUND ADVISORS LP	349.2K	$4.0M	1.88%	-14.2K	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	287.1K	$3.0M	1.54%	+15.0K	2026-03-31
MARSHALL WACE, LLP	286.0K	$3.0M	1.54%	--	2026-03-31
MACKENZIE FINANCIAL CORP	266.4K	$3.0M	1.43%	+245.5K	2026-03-31