IntrinsicIntrinsic
← Scroll for more →

Energy Services of America Corp (ESOA)

Water, Sewer, Pipeline, Comm & Power Line Construction

Latest Price
$11.15
TTM P/E
18.28
Normalized P/E
20.75
Div Yield
0.90%
Book Value
4.51
P/B Ratio
2.47

Valuation metrics

adjust assumptions →
EPS: $0.02
Book value / share: $3.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.26
89% downside
Base FCF: $10M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$39.28
+252% upside
EPS: $0.02
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$0.42
96% downside

Institutional Ownership

49.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.836.2K$16.0M4.49%+178.9K2026-06-30
Needham Investment Management LLC800.0K$15.0M4.30%--2026-06-30
Huntington National Bank663.6K$12.0M3.56%--2026-06-30
Vanguard Capital Management LLC612.5K$11.0M3.29%+25.8K2026-06-30
Stokes Family Office, LLC462.1K$8.0M2.48%--2026-06-30
Geode Capital Management, LLC355.8K$6.0M1.91%+68.7K2026-06-30
Dimensional Fund Advisors LP354.1K$6.0M1.90%+4.9K2026-06-30
Two Sigma Investments, LP323.1K$6.0M1.74%--2026-06-30
Mackenzie Financial Corp303.3K$5.0M1.63%+37.0K2026-06-30
State Street Corp269.8K$5.0M1.45%+33.7K2026-06-30
View all institutional holders →