IntrinsicIntrinsic
← Scroll for more →

Espey Mfg & Electronics Corp (ESP)

Electronic Components, NEC

Latest Price
$61.46
TTM P/E
16.13
Normalized P/E
27.85
Div Yield
2.85%
Book Value
19.07
P/B Ratio
3.22

Valuation metrics

adjust assumptions →
EPS: $3.89
Book value / share: $20.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.98
32% downside
Norm. op. income: $4M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.46
68% downside
Base FCF: $3M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$91.32
+49% upside
EPS: $3.89
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$108.92
+77% upside

Institutional Ownership

35.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.115.9K$7.0M3.85%+105.7K2026-06-30
Vanguard Capital Management LLC98.0K$6.0M3.26%+13.0K2026-06-30
Renaissance Technologies LLC92.7K$6.0M3.08%-10.5K2026-06-30
Dimensional Fund Advisors LP91.0K$6.0M3.03%-2.5K2026-06-30
American Century Companies Inc71.9K$4.0M2.39%+18.8K2026-06-30
De Lisle Partners LLP56.2K$3.0M1.87%--2026-06-30
Geode Capital Management, LLC55.6K$3.0M1.85%+31.1K2026-06-30
Arrowstreet Capital, Limited Partnership38.1K$2.0M1.27%-23.8K2026-06-30
O'shaughnessy Asset Management, LLC34.4K$2.0M1.14%+3.5K2026-06-30
Ritholtz Wealth Management26.4K$1.0M0.88%+2.3K2026-06-30
View all institutional holders →