Financial Statements — ESQ
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.22 | 0.24 | 0.16 | 0.17 | 0.15 | 0.15 | 0.16 | 0.12 | 0.11 | 0.18 | 0.16 | 0.15 | 0.14 | 0.15 | 0.09 |
| Total Assets | 2.42 | 2.18 | 2.06 | 1.95 | 1.78 | 1.72 | 1.65 | 1.48 | 1.45 | 1.35 | 1.31 | 1.24 | 1.12 | 1.06 | 1.00 |
| Total Deposits | 2.10 | 1.88 | 1.78 | 1.69 | 1.54 | 1.49 | 1.43 | 1.28 | 1.26 | 1.19 | 1.16 | 1.09 | 0.98 | 0.91 | 0.86 |
| Total Liabilities | 2.12 | 1.91 | 1.80 | 1.70 | 1.55 | 1.50 | 1.45 | 1.30 | 1.27 | 1.20 | 1.16 | 1.10 | 0.99 | 0.92 | 0.87 |
| Retained Earnings | 0.21 | 0.19 | 0.17 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 |
| Total Stockholder Equity | 0.30 | 0.28 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.19 | 0.18 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Interest & Dividend Income | 39.03 | 38.24 | 36.13 | 33.54 | 31.51 | 30.78 | 29.13 | 27.39 | 26.07 | 25.57 | 23.90 | 22.06 | 19.05 | 15.96 | 13.96 | 12.02 | 11.93 | 11.49 | 10.86 | 10.25 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 3.21 | 2.90 | 2.18 | 1.97 | 0.71 | 0.41 | 0.28 | 0.24 | 0.23 | 0.21 | 0.19 | 0.20 |
| Net Interest Income | 34.00 | 33.28 | 31.34 | 29.25 | 27.61 | 26.89 | 25.86 | 24.32 | 22.86 | 22.67 | 21.73 | 20.09 | 18.34 | 15.55 | 13.67 | 11.79 | 11.70 | 11.28 | 10.67 | 10.05 |
| Provision for Credit Losses | 2.70 | 2.90 | 1.75 | 3.53 | 1.50 | 1.70 | -- | -- | -- | -- | 1.20 | 1.33 | 1.35 | 0.65 | 0.85 | 0.64 | 0.56 | 3.75 | 0.85 | 1.80 |
| Non-interest Income | 6.46 | 6.12 | 6.23 | 6.58 | 6.15 | 6.17 | 6.06 | 6.28 | 6.39 | 6.27 | 6.53 | 6.70 | 6.78 | 6.43 | 6.21 | 5.50 | 5.17 | 4.92 | 5.47 | 5.46 |
| Non-interest Expense | 20.66 | 19.06 | 18.36 | 17.06 | 16.75 | 15.69 | 15.36 | 15.23 | 14.57 | 13.90 | 13.76 | 12.98 | 11.37 | 10.84 | 10.39 | 9.38 | 8.75 | 9.01 | 9.12 | 8.19 |
| Pretax Income | 17.10 | 17.43 | 17.46 | 15.24 | 15.51 | 15.67 | 15.56 | 14.37 | 13.68 | 13.54 | 13.29 | 12.48 | 12.40 | 10.49 | 8.64 | 7.27 | 7.56 | 3.45 | 6.17 | 5.53 |
| Tax Provision | 4.89 | 3.97 | 3.41 | 3.35 | 4.11 | 3.92 | 4.20 | 3.88 | 3.63 | 3.65 | 3.46 | 3.37 | 3.29 | 2.78 | 2.29 | 1.93 | 0.83 | 0.93 | 1.67 | 1.36 |
| Net Income | 12.21 | 13.47 | 14.06 | 11.89 | 11.41 | 11.75 | 11.36 | 10.49 | 10.06 | 9.88 | 9.84 | 9.11 | 9.11 | 7.71 | 6.35 | 5.34 | 6.73 | 2.52 | 4.50 | 4.17 |
| Basic EPS | 1.48 | 1.65 | 1.74 | 1.48 | 1.43 | 1.50 | 1.45 | 1.34 | 1.29 | 1.27 | 1.27 | 1.18 | 1.19 | 1.01 | 0.83 | 0.70 | 0.90 | 0.34 | 0.60 | 0.56 |
| Diluted EPS | 1.40 | 1.54 | 1.62 | 1.38 | 1.33 | 1.35 | 1.34 | 1.25 | 1.20 | 1.17 | 1.17 | 1.10 | 1.09 | 0.94 | 0.78 | 0.66 | 0.84 | 0.32 | 0.57 | 0.53 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 19.51 | 16.79 | 16.75 | 10.49 | 15.81 | 11.69 | 10.53 | 7.22 | 12.78 | 16.52 | 25.88 | 14.67 | 8.44 | 11.86 | 7.35 | 11.15 | 7.39 | 6.37 | 3.04 | 13.28 |
| Capital Expenditures | 0.18 | 0.34 | 0.51 | 1.16 | 1.15 | 0.08 | 0.05 | 0.34 | 0.24 | 0.28 | 0.33 | 0.06 | 0.02 | 0.02 | 0.02 | 0.01 | 0.06 | 0.70 | 0.16 | 0.08 |
| Free Cash Flow* | 19.33 | 16.45 | 16.25 | 9.32 | 14.66 | 11.60 | 10.48 | 6.88 | 12.54 | 16.25 | 25.55 | 14.61 | 8.42 | 11.85 | 7.33 | 11.13 | 7.33 | 5.67 | 2.88 | 13.20 |
| Investing Cash Flow | (71.19) | (199.62) | (35.05) | (113.83) | (13.59) | (134.56) | (64.12) | (64.40) | (45.18) | (94.62) | (120.79) | (9.98) | (66.40) | (16.18) | (66.11) | (72.81) | (47.84) | (76.25) | (0.21) | (46.19) |
| Financing Cash Flow | 38.01 | 177.96 | 96.09 | 93.27 | 44.49 | 101.54 | 48.52 | 51.67 | 25.44 | 122.66 | 51.43 | 34.99 | 39.96 | 31.25 | 65.01 | 61.45 | 51.37 | 62.38 | 55.01 | 55.62 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q4
2022 | Q2
2022 |
|---|
| Dividends Per Share | 0.20 | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.10 | 0.19 | 0.09 |