IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ESQ

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.220.240.160.170.150.150.160.120.110.180.160.150.140.150.09
Total Assets2.422.182.061.951.781.721.651.481.451.351.311.241.121.061.00
Total Deposits2.101.881.781.691.541.491.431.281.261.191.161.090.980.910.86
Total Liabilities2.121.911.801.701.551.501.451.301.271.201.161.100.990.920.87
Retained Earnings0.210.190.170.160.140.130.120.110.100.070.060.060.040.040.04
Total Stockholder Equity0.300.280.260.250.230.220.210.190.180.150.150.140.140.130.13

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Interest & Dividend Income39.0338.2436.1333.5431.5130.7829.1327.3926.0725.5723.9022.0619.0515.9613.9612.0211.9311.4910.8610.25
Interest Expense----------------3.212.902.181.970.710.410.280.240.230.210.190.20
Net Interest Income34.0033.2831.3429.2527.6126.8925.8624.3222.8622.6721.7320.0918.3415.5513.6711.7911.7011.2810.6710.05
Provision for Credit Losses2.702.901.753.531.501.70--------1.201.331.350.650.850.640.563.750.851.80
Non-interest Income6.466.126.236.586.156.176.066.286.396.276.536.706.786.436.215.505.174.925.475.46
Non-interest Expense20.6619.0618.3617.0616.7515.6915.3615.2314.5713.9013.7612.9811.3710.8410.399.388.759.019.128.19
Pretax Income17.1017.4317.4615.2415.5115.6715.5614.3713.6813.5413.2912.4812.4010.498.647.277.563.456.175.53
Tax Provision4.893.973.413.354.113.924.203.883.633.653.463.373.292.782.291.930.830.931.671.36
Net Income12.2113.4714.0611.8911.4111.7511.3610.4910.069.889.849.119.117.716.355.346.732.524.504.17
Basic EPS1.481.651.741.481.431.501.451.341.291.271.271.181.191.010.830.700.900.340.600.56
Diluted EPS1.401.541.621.381.331.351.341.251.201.171.171.101.090.940.780.660.840.320.570.53

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow19.5116.7916.7510.4915.8111.6910.537.2212.7816.5225.8814.678.4411.867.3511.157.396.373.0413.28
Capital Expenditures0.180.340.511.161.150.080.050.340.240.280.330.060.020.020.020.010.060.700.160.08
Free Cash Flow*19.3316.4516.259.3214.6611.6010.486.8812.5416.2525.5514.618.4211.857.3311.137.335.672.8813.20
Investing Cash Flow(71.19)(199.62)(35.05)(113.83)(13.59)(134.56)(64.12)(64.40)(45.18)(94.62)(120.79)(9.98)(66.40)(16.18)(66.11)(72.81)(47.84)(76.25)(0.21)(46.19)
Financing Cash Flow38.01177.9696.0993.2744.49101.5448.5251.6725.44122.6651.4334.9939.9631.2565.0161.4551.3762.3855.0155.62

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q2 2022
Dividends Per Share0.200.180.180.180.180.150.150.150.150.130.130.100.190.09