Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — ETS

Balance Sheet

(in millions USD)

Metric	Q2 2026	Q1 2026	Q3 2025
Cash & Equivalents	5.24	0.07	13.55
Accounts Receivable	0.06	0.08	0.06
Total Current Assets	17.52	12.04	13.81
Property, Plant & Equipment	0.14	0.17	0.21
Goodwill	0.67	0.67	0.67
Intangible Assets	0.46	0.47	0.50
Total Non-current Assets*	1.27	1.31	1.38
Total Assets	18.79	13.35	15.19
Accounts Payable	0.03	0.04	0.02
Total Current Liabilities	0.25	0.27	0.27
Total Non-current Liabilities*	0.00	0.00	0.04
Total Liabilities	0.25	0.27	0.31
Retained Earnings	(5.14)	(2.61)	(0.81)
Total Stockholder Equity	18.55	13.08	14.88

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025
Total Revenue	0.73	0.81	0.71	0.63
Cost of Revenue	0.65	0.65	0.68	0.63
Gross Profit	0.08	0.16	0.03	0.01
Research & Development	2.15	--	--	--
Selling, General & Admin	0.71	0.46	1.02	0.15
Total Operating Expenses	2.86	0.46	1.95	0.15
Operating Income	(2.78)	(0.31)	(1.92)	(0.14)
Pretax Income	(2.53)	(0.11)	(1.73)	(0.14)
Tax Provision	0.00	0.00	(0.04)	0.04
Net Income	(2.53)	(0.11)	(1.69)	(0.19)
Basic EPS	(0.15)	(0.01)	(0.12)	(0.01)
Diluted EPS	(0.15)	(0.01)	(0.12)	(0.01)

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025
Operating Cash Flow	(3.10)	(1.25)	(2.18)	(0.64)
Capital Expenditures	0.00	0.01	0.01	0.08
Free Cash Flow*	(3.10)	(1.26)	(2.19)	(0.72)
Investing Cash Flow	0.30	0.04	(10.01)	(0.08)
Financing Cash Flow	7.96	(0.04)	(0.06)	14.10

← Scroll for more columns →

* Derived from reported values